XNYSBGI
Market cap30mUSD
Dec 24, Last price
1.61USD
1D
0.85%
1Q
-26.05%
Jan 2017
50.89%
Name
Birks Group Inc
Chart & Performance
Profile
Birks Group Inc. designs, develops, manufactures, and retails fine jewelry, timepieces, sterling and plated silverware, and gifts in the United States and Canada. The company operates through two segments, Retail and Other. It offers various merchandise, including designer jewelry, diamonds, gemstone and precious metal jewelry, rings, wedding bands, earrings, bracelets, necklaces, precious gemstones, gold jewelry, and pearls. As of June 23, 2022, the company operated 24 stores under the Maison Birks brand in various metropolitan markets in Canada; one retail location under the Brinkhaus brand in Calgary; and 2 retail locations under the Graff and Patek Philippe brands in Vancouver. It also engages in the retail and wholesale of fine jewelry collections through Mappin & Webb and Goldsmiths stores, as well as through e-commerce platforms; and gold exchange business. The company was formerly known as Birks & Mayors Inc. and changed its name to Birks Group Inc. in September 2013. Birks Group Inc. was founded in 1879 and is headquartered in Montreal, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 185,275 13.70% | 162,950 -10.14% | 181,342 26.75% | |||||||
Cost of revenue | 177,425 | 161,085 | 171,064 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,850 | 1,865 | 10,278 | |||||||
NOPBT Margin | 4.24% | 1.14% | 5.67% | |||||||
Operating Taxes | (2,165) | (1,957) | 3,182 | |||||||
Tax Rate | 30.96% | |||||||||
NOPAT | 10,015 | 3,822 | 7,096 | |||||||
Net income | (4,631) -37.69% | (7,432) 292.19% | (1,895) -78.60% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 74,154 | 66,781 | 52,249 | |||||||
Long-term debt | 148,779 | 154,916 | 161,848 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,672 | 358 | 389 | |||||||
Net debt | 217,028 | 218,478 | 212,084 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (170) | (6,925) | 18,648 | |||||||
CAPEX | (6,282) | (9,414) | (5,811) | |||||||
Cash from investing activities | (7,235) | (9,414) | (5,811) | |||||||
Cash from financing activities | 7,926 | 15,588 | (12,631) | |||||||
FCF | 10,720 | (2,678) | 12,187 | |||||||
Balance | ||||||||||
Cash | 1,783 | 1,262 | 2,013 | |||||||
Long term investments | 4,122 | 1,957 | ||||||||
Excess cash | ||||||||||
Stockholders' equity | (26,974) | (24,107) | (17,805) | |||||||
Invested Capital | 181,119 | 175,812 | 164,435 | |||||||
ROIC | 5.61% | 2.25% | 4.22% | |||||||
ROCE | 5.09% | 1.23% | 7.01% | |||||||
EV | ||||||||||
Common stock shares outstanding | 19,058 | 18,692 | 18,794 | |||||||
Price | 3.34 -58.88% | 8.11 56.25% | 5.19 55.40% | |||||||
Market cap | 63,558 -58.07% | 151,592 55.40% | 97,550 62.21% | |||||||
EV | 280,586 | 370,070 | 309,634 | |||||||
EBITDA | 14,489 | 7,538 | 16,087 | |||||||
EV/EBITDA | 19.37 | 49.09 | 19.25 | |||||||
Interest | 8,007 | 5,581 | 3,182 | |||||||
Interest/NOPBT | 102.00% | 299.25% | 30.96% |