XNYSBFH
Market cap2.84bUSD
Jan 10, Last price
57.19USD
1D
-3.53%
1Q
12.56%
Jan 2017
-74.97%
Name
Bread Financial Holdings Inc
Chart & Performance
Profile
Bread Financial Holdings Inc. provides tech-forward payment and lending solutions to customers and consumer-based industries in North America. It offers credit card and other loans financing services, including risk management solutions, account origination, and funding services for approximately 130 private label and co-brand credit card programs, as well as through Bread partnerships to approximately 500 small-and medium-sized businesses merchants; and Comenity-branded general purpose cash-back credit. The company also manages and services the loans it originates for private label, co-brand, and general-purpose credit card programs and Bread BNPL (installment loans, split-pay) products; and provides marketing, and data and analytics services. In addition, it offers an enhanced digital suite that includes a unified software development kit, which provides access to its suite of products, as well as promotes credit payment options earlier in the shopping experience. Further, the company through Bread, a digital payments platform and robust suite of application programming interfaces allows merchants and partners to integrate online point-of-sale financing and other digital payment products, including installment and split-pay solutions. The company was formerly known as Alliance Data Systems Corporation and changed its name to Bread Financial Holdings Inc. in March 2022. Bread Financial Holdings Inc. was founded in 1996 and is headquartered in Columbus, Ohio.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,060,000 -20.93% | 3,870,000 18.28% | |||||||
Cost of revenue | 1,028,000 | 959,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,032,000 | 2,911,000 | |||||||
NOPBT Margin | 66.41% | 75.22% | |||||||
Operating Taxes | 231,000 | 76,000 | |||||||
Tax Rate | 11.37% | 2.61% | |||||||
NOPAT | 1,801,000 | 2,835,000 | |||||||
Net income | 718,000 221.97% | 223,000 -72.16% | |||||||
Dividends | (42,000) | (43,000) | |||||||
Dividend yield | 2.55% | 2.28% | |||||||
Proceeds from repurchase of equity | (35,000) | (12,000) | |||||||
BB yield | 2.13% | 0.64% | |||||||
Debt | |||||||||
Debt current | 6,286,000 | ||||||||
Long-term debt | 5,588,000 | 8,259,000 | |||||||
Deferred revenue | (191,000) | ||||||||
Other long-term liabilities | 14,510,000 | (7,735,000) | |||||||
Net debt | 1,745,000 | 10,332,000 | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,987,000 | 1,848,000 | |||||||
CAPEX | (68,000) | ||||||||
Cash from investing activities | 788,000 | (5,111,000) | |||||||
Cash from financing activities | (3,086,000) | 3,267,000 | |||||||
FCF | 7,858,000 | 5,075,000 | |||||||
Balance | |||||||||
Cash | 3,590,000 | 3,986,000 | |||||||
Long term investments | 253,000 | 227,000 | |||||||
Excess cash | 3,690,000 | 4,019,500 | |||||||
Stockholders' equity | 749,000 | 73,000 | |||||||
Invested Capital | 22,119,000 | 30,725,000 | |||||||
ROIC | 6.82% | 13.05% | |||||||
ROCE | 8.89% | 9.39% | |||||||
EV | |||||||||
Common stock shares outstanding | 50,000 | 50,000 | |||||||
Price | 32.94 -12.53% | 37.66 -43.43% | |||||||
Market cap | 1,647,000 -12.53% | 1,883,000 -43.43% | |||||||
EV | 3,392,000 | 12,215,000 | |||||||
EBITDA | 2,148,000 | 3,024,000 | |||||||
EV/EBITDA | 1.58 | 4.04 | |||||||
Interest | 879,000 | 503,000 | |||||||
Interest/NOPBT | 43.26% | 17.28% |