XNYS
BEKE
Market cap2.49bUSD
May 30, Last price
18.46USD
1D
-0.91%
1Q
-17.11%
IPO
-44.06%
Name
Ke Holdings Inc
Chart & Performance
P/E
13.23
P/S
0.58
EPS
10.04
Div Yield, %
1.90%
Shrs. gr., 5y
-0.17%
Rev. gr., 5y
15.22%
Revenues
93.46b
+20.16%
Net income
4.06b
-30.91%
CFO
9.45b
-15.33%
Dividend
Apr 04, 20240.351 USD/sh
Earnings
Aug 11, 2025
Profile
KE Holdings Inc., through its subsidiaries, engages in operating an integrated online and offline platform for housing transactions and services in the People's Republic of China. The company operates in three segments: Existing Home Transaction Services, New Home Transaction Services, and Emerging and Other Services. It facilitates various housing transactions ranging from existing and new home sales, home rentals, home renovation and furnishing, and other services. The company also owns and operates Lianjia, a real estate brokerage branded store; and owns Deyou, a franchise model for connected brokerage stores. The company was founded in 2001 and is headquartered in Beijing, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
| Income | ||||||||
Revenues | 93,457,498 20.16% | 77,776,932 28.20% | 60,668,779 -24.87% | |||||
Cost of revenue | 89,540,955 | 72,886,445 | 61,353,628 | |||||
Unusual Expense (Income) | ||||||||
NOPBT | 3,916,543 | 4,890,487 | (684,849) | |||||
NOPBT Margin | 4.19% | 6.29% | ||||||
Operating Taxes | 2,791,889 | 1,994,391 | 1,689,574 | |||||
Tax Rate | 71.28% | 40.78% | ||||||
NOPAT | 1,124,654 | 2,896,096 | (2,374,423) | |||||
Net income | 4,064,900 -30.91% | 5,883,224 -521.05% | (1,397,284) 166.27% | |||||
Dividends | (1,425,707) | (55,812) | ||||||
Dividend yield | 21.92% | 1.01% | ||||||
Proceeds from repurchase of equity | (5,150,628) | (1,319,796) | ||||||
BB yield | 79.18% | 23.84% | ||||||
| Debt | ||||||||
Debt current | 14,017,981 | 9,659,057 | 5,591,345 | |||||
Long-term debt | 31,003,241 | 26,022,833 | 18,172,205 | |||||
Deferred revenue | ||||||||
Other long-term liabilities | 320,260 | 279,730 | 475 | |||||
Net debt | (31,529,549) | (41,781,772) | (49,061,213) | |||||
| Cash flow | ||||||||
Cash from operating activities | 9,447,137 | 11,157,625 | 8,460,754 | |||||
CAPEX | (873,990) | (793,032) | ||||||
Cash from investing activities | (9,378,025) | (3,977,440) | (8,472,355) | |||||
Cash from financing activities | (5,794,635) | (6,961,591) | (1,154,993) | |||||
FCF | (5,059,423) | (3,366,294) | (6,479,128) | |||||
| Balance | ||||||||
Cash | 52,760,665 | 53,892,674 | 54,899,110 | |||||
Long term investments | 23,790,106 | 23,570,988 | 17,925,653 | |||||
Excess cash | 71,877,896 | 73,574,815 | 69,791,324 | |||||
Stockholders' equity | (63,157) | (4,515,751) | (11,023,189) | |||||
Invested Capital | 94,486,163 | 94,982,756 | 91,727,087 | |||||
ROIC | 1.19% | 3.10% | ||||||
ROCE | 4.15% | 5.41% | ||||||
| EV | ||||||||
Common stock shares outstanding | 1,179,136 | 1,203,884 | 1,189,726 | |||||
Price | 6.14 13.63% | 5.40 16.12% | 4.65 -30.62% | |||||
Market cap | 7,239,895 11.30% | 6,504,988 17.50% | 5,536,193 -30.22% | |||||
EV | (24,165,475) | (35,175,503) | (43,390,942) | |||||
EBITDA | 3,916,543 | 6,292,675 | 817,872 | |||||
EV/EBITDA | ||||||||
Interest | 28,153 | 743,484 | ||||||
Interest/NOPBT | 0.58% | |||||||