XNYSBCC
Market cap4.51bUSD
Jan 08, Last price
117.40USD
1D
-0.69%
1Q
-15.51%
Jan 2017
421.78%
IPO
330.19%
Name
Boise Cascade Co
Chart & Performance
Profile
Boise Cascade Company manufactures wood products and distributes building materials in the United States and Canada. It operates through two segments, Wood Products and Building Materials Distribution. The Wood Products segment manufactures laminated veneer lumber and laminated beams used in headers and beams; I-joists for residential and commercial flooring and roofing systems, and other structural applications; structural, appearance, and industrial plywood panels; and ponderosa pine lumber products. This segment's products are used in new residential construction, residential repair-and-remodeling markets, light commercial construction, and industrial applications. It sells its products to wholesalers, home improvement centers, retail lumberyards, and industrial converters. The Building Materials Distribution segment distributes a line of building materials, including oriented strand boards, plywood, and lumber; general line items, such as siding, composite decking, doors, metal products, insulation, and roofing; and engineered wood products. This segment sells its products to dealers, home improvement centers, and specialty distributors. The company was founded in 2004 and is headquartered in Boise, Idaho.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 6,838,245 -18.47% | 8,387,307 5.82% | |||||||
Cost of revenue | 6,083,248 | 7,129,835 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 754,997 | 1,257,472 | |||||||
NOPBT Margin | 11.04% | 14.99% | |||||||
Operating Taxes | 161,393 | 288,723 | |||||||
Tax Rate | 21.38% | 22.96% | |||||||
NOPAT | 593,604 | 968,749 | |||||||
Net income | 483,656 -43.61% | 857,658 20.38% | |||||||
Dividends | (346,493) | (159,564) | |||||||
Dividend yield | 6.71% | 5.84% | |||||||
Proceeds from repurchase of equity | (6,426) | (3,930) | |||||||
BB yield | 0.12% | 0.14% | |||||||
Debt | |||||||||
Debt current | 12,307 | ||||||||
Long-term debt | 614,298 | 601,772 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 57,063 | 50,175 | |||||||
Net debt | (338,276) | (389,065) | |||||||
Cash flow | |||||||||
Cash from operating activities | 687,458 | 1,041,219 | |||||||
CAPEX | (215,438) | (114,117) | |||||||
Cash from investing activities | (375,552) | (625,456) | |||||||
Cash from financing activities | (360,676) | (166,326) | |||||||
FCF | 445,269 | 680,219 | |||||||
Balance | |||||||||
Cash | 949,574 | 998,344 | |||||||
Long term investments | 3,000 | 4,800 | |||||||
Excess cash | 610,662 | 583,779 | |||||||
Stockholders' equity | 1,780,302 | 1,645,669 | |||||||
Invested Capital | 2,171,854 | 2,059,760 | |||||||
ROIC | 28.06% | 53.25% | |||||||
ROCE | 26.36% | 46.45% | |||||||
EV | |||||||||
Common stock shares outstanding | 39,901 | 39,772 | |||||||
Price | 129.36 88.38% | 68.67 -3.55% | |||||||
Market cap | 5,161,593 88.99% | 2,731,143 -3.25% | |||||||
EV | 4,823,317 | 2,342,078 | |||||||
EBITDA | 890,411 | 1,361,351 | |||||||
EV/EBITDA | 5.42 | 1.72 | |||||||
Interest | 25,496 | 25,412 | |||||||
Interest/NOPBT | 3.38% | 2.02% |