XNYS
BBW
Market cap390mUSD
Jul 10, Last price
34.42USD
1D
3.18%
1Q
-16.40%
Jan 2017
126.55%
IPO
27.61%
Name
Build-A-Bear Workshop Inc
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Build-A-Bear Workshop, Inc. functions as a multi-channel vendor specializing in stuffed toys and their complementary merchandise. The business organizes its operations across three primary divisions: Direct-to-Consumer sales, Commercial activities, and International Franchising. Its inventory features a diverse assortment of plush creatures, available both unstuffed for customization and as pre-made items. Customers can personalize their creations with various sounds and unique scents. Additionally, the company provides a comprehensive selection of apparel, footwear, accessories, and other playful novelty goods. Products are distributed via its namesake Build-A-Bear Workshop retail outlets and through its official e-commerce platforms. As of January 29, 2022, the firm directly managed 346 stores globally, with 305 located in the United States and Canada, and 41 in the United Kingdom and Ireland. An additional 72 franchised establishments extend its international presence. The enterprise was founded in 1997 and maintains its corporate headquarters in St. Louis, Missouri.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026‑01 | 2025‑01 | 2024‑12 | 2024‑01 | 2023‑12 | 2023‑01 | 2022‑12 | 2022‑01 | 2021‑12 | 2021‑01 | 2020‑12 | 2020‑01 | 2019‑12 | 2019‑01 | 2018‑12 | 2017‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||||||||||
Revenues | ||||||||||||||||||
Cost of revenue | ||||||||||||||||||
Unusual Expense (Income) | ||||||||||||||||||
NOPBT | ||||||||||||||||||
NOPBT Margin | ||||||||||||||||||
Operating Taxes | ||||||||||||||||||
Tax Rate | ||||||||||||||||||
NOPAT | ||||||||||||||||||
Net income | ||||||||||||||||||
Dividends | ||||||||||||||||||
Dividend yield | ||||||||||||||||||
Proceeds from repurchase of equity | ||||||||||||||||||
BB yield | ||||||||||||||||||
| Debt | ||||||||||||||||||
Debt current | ||||||||||||||||||
Long-term debt | ||||||||||||||||||
Deferred revenue | ||||||||||||||||||
Other long-term liabilities | ||||||||||||||||||
Net debt | ||||||||||||||||||
| Cash flow | ||||||||||||||||||
Cash from operating activities | ||||||||||||||||||
CAPEX | ||||||||||||||||||
Cash from investing activities | ||||||||||||||||||
Cash from financing activities | ||||||||||||||||||
FCF | ||||||||||||||||||
| Balance | ||||||||||||||||||
Cash | ||||||||||||||||||
Long term investments | ||||||||||||||||||
Excess cash | ||||||||||||||||||
Stockholders' equity | ||||||||||||||||||
Invested Capital | ||||||||||||||||||
ROIC | ||||||||||||||||||
ROCE | ||||||||||||||||||
| EV | ||||||||||||||||||
Common stock shares outstanding | ||||||||||||||||||
Price | ||||||||||||||||||
Market cap | ||||||||||||||||||
EV | ||||||||||||||||||
EBITDA | ||||||||||||||||||
EV/EBITDA | ||||||||||||||||||
Interest | ||||||||||||||||||
Interest/NOPBT | ||||||||||||||||||