XNYSBACpO
Market cap336bUSD
Dec 23, Last price
18.83USD
1D
-1.52%
1Q
-12.22%
Name
Bank of America Corp
Profile
Bank of America Corporation, through its subsidiaries, provides banking and financial products and services for individual consumers, small and middle-market businesses, institutional investors, large corporations, and governments worldwide. Its Consumer Banking segment offers traditional and money market savings accounts, certificates of deposit and IRAs, noninterest-and interest-bearing checking accounts, and investment accounts and products; and credit and debit cards, residential mortgages, and home equity loans, as well as direct and indirect loans, such as automotive, recreational vehicle, and consumer personal loans. The company's Global Wealth & Investment Management segment offers investment management, brokerage, banking, and trust and retirement products and services; and wealth management solutions, as well as customized solutions, including specialty asset management services. Its Global Banking segment provides lending products and services, including commercial loans, leases, commitment facilities, trade finance, and commercial real estate and asset-based lending; treasury solutions, such as treasury management, foreign exchange, and short-term investing options and merchant services; working capital management solutions; and debt and equity underwriting and distribution, and merger-related and other advisory services. The company's Global Markets segment offers market-making, financing, securities clearing, settlement, and custody services, as well as risk management products using interest rate, equity, credit, currency and commodity derivatives, foreign exchange, fixed-income, and mortgage-related products. As of December 31, 2021, it served approximately 67 million consumer and small business clients with approximately 4,200 retail financial centers; approximately 16,000 ATMs; and digital banking platforms with approximately 41 million active users. The company was founded in 1784 and is based in Charlotte, North Carolina.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 98,581,000 3.82% | 94,950,000 6.55% | 89,113,000 20.09% | |||||||
Cost of revenue | 50,509,000 | 12,789,000 | 4,889,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 48,072,000 | 82,161,000 | 84,224,000 | |||||||
NOPBT Margin | 48.76% | 86.53% | 94.51% | |||||||
Operating Taxes | 1,827,000 | 3,441,000 | 1,998,000 | |||||||
Tax Rate | 3.80% | 4.19% | 2.37% | |||||||
NOPAT | 46,245,000 | 78,720,000 | 82,226,000 | |||||||
Net income | 26,515,000 -3.68% | 27,528,000 -13.92% | 31,978,000 78.71% | |||||||
Dividends | (9,087,000) | (8,576,000) | (8,055,000) | |||||||
Dividend yield | 3.34% | 3.17% | 2.12% | |||||||
Proceeds from repurchase of equity | (4,576,000) | (1,301,000) | 347,151,000 | |||||||
BB yield | 1.68% | 0.48% | -91.17% | |||||||
Debt | ||||||||||
Debt current | 32,098,000 | 26,932,000 | 23,753,000 | |||||||
Long-term debt | 310,039,000 | 284,343,000 | 289,058,000 | |||||||
Deferred revenue | 268,664,000 | |||||||||
Other long-term liabilities | 2,545,747,000 | 2,221,633,000 | (280,117,000) | |||||||
Net debt | (1,003,282,000) | (1,305,346,000) | (1,571,439,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 44,982,000 | (6,327,000) | (7,193,000) | |||||||
CAPEX | ||||||||||
Cash from investing activities | (35,387,000) | (2,529,000) | (313,291,000) | |||||||
Cash from financing activities | 93,345,000 | (106,039,000) | 291,650,000 | |||||||
FCF | 651,781,000 | 81,316,000 | 71,645,000 | |||||||
Balance | ||||||||||
Cash | 327,473,000 | 458,250,000 | 654,543,000 | |||||||
Long term investments | 1,017,946,000 | 1,158,371,000 | 1,229,707,000 | |||||||
Excess cash | 1,340,489,950 | 1,611,873,500 | 1,879,794,350 | |||||||
Stockholders' equity | 291,646,000 | 273,197,000 | 270,066,000 | |||||||
Invested Capital | 2,063,104,000 | 2,804,441,000 | 2,912,182,000 | |||||||
ROIC | 1.90% | 2.75% | 3.01% | |||||||
ROCE | 2.04% | 2.67% | 2.64% | |||||||
EV | ||||||||||
Common stock shares outstanding | 8,080,500 | 8,167,500 | 8,558,400 | |||||||
Price | 33.67 1.66% | 33.12 -25.56% | 44.49 46.78% | |||||||
Market cap | 272,070,435 0.58% | 270,507,600 -28.96% | 380,763,216 42.80% | |||||||
EV | (702,814,565) | (1,006,441,400) | (1,165,967,784) | |||||||
EBITDA | 50,129,000 | 84,139,000 | 86,122,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 73,331,000 | 20,103,000 | 4,738,000 | |||||||
Interest/NOPBT | 152.54% | 24.47% | 5.63% |