Loading...
XNYSAZO
Market cap55bUSD
Dec 24, Last price  
3,283.48USD
1D
1.27%
1Q
5.61%
Jan 2017
315.74%
Name

Autozone Inc

Chart & Performance

D1W1MN
XNYS:AZO chart
P/E
20.85
P/S
3.00
EPS
157.50
Div Yield, %
0.00%
Shrs. gr., 5y
-6.93%
Rev. gr., 5y
9.28%
Revenues
18.49b
+5.92%
5,710,882,0005,948,355,0006,169,804,0006,522,706,0006,816,824,0007,362,618,0008,072,973,0008,603,863,0009,147,530,0009,475,313,00010,187,340,00010,635,676,00010,888,676,00011,221,077,00011,863,743,00012,631,967,00014,629,585,00016,252,230,00017,457,209,00018,490,268,000
Net income
2.66b
+5.30%
571,019,000569,275,000595,672,000641,606,000657,049,000738,311,000848,974,000930,373,0001,016,480,0001,069,744,0001,160,241,0001,241,007,0001,280,869,0001,337,536,0001,617,221,0001,732,972,0002,170,314,0002,429,604,0002,528,426,0002,662,427,000
CFO
3.00b
+2.15%
648,083,000822,747,000845,194,000921,100,000923,808,0001,196,252,0001,291,538,0001,223,981,0001,415,011,0001,341,234,0001,525,123,0001,577,329,0001,570,612,0002,080,292,0002,128,513,0002,720,108,0003,518,543,0003,211,135,0002,940,788,0003,004,116,000
Earnings
Feb 25, 2025

Profile

AutoZone, Inc. retails and distributes automotive replacement parts and accessories. The company offers various products for cars, sport utility vehicles, vans, and light trucks, including new and remanufactured automotive hard parts, maintenance items, accessories, and non-automotive products. Its products include A/C compressors, batteries and accessories, bearings, belts and hoses, calipers, chassis, clutches, CV axles, engines, fuel pumps, fuses, ignition and lighting products, mufflers, radiators, starters and alternators, thermostats, and water pumps, as well as tire repairs. In addition, the company offers maintenance products, such as antifreeze and windshield washer fluids; brake drums, rotors, shoes, and pads; brake and power steering fluids, and oil and fuel additives; oil and transmission fluids; oil, cabin, air, fuel, and transmission filters; oxygen sensors; paints and accessories; refrigerants and accessories; shock absorbers and struts; spark plugs and wires; and windshield wipers. Further, it provides air fresheners, cell phone accessories, drinks and snacks, floor mats and seat covers, interior and exterior accessories, mirrors, performance products, protectants and cleaners, sealants and adhesives, steering wheel covers, stereos and radios, tools, and wash and wax products, as well as towing services. Additionally, the company provides a sales program that offers commercial credit and delivery of parts and other products; sells automotive diagnostic and repair software under the ALLDATA brand through alldata.com and alldatadiy.com; and automotive hard parts, maintenance items, accessories, and non-automotive products through autozone.com. As of November 20, 2021, it operated 6,066 stores in the United States; 666 stores in Mexico; and 53 stores in Brazil. The company was founded in 1979 and is based in Memphis, Tennessee.
URL
https://www.autozone.com/
IPO date
Apr 02, 1991
Employees
69,440
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
18,490,268
5.92%
17,457,209
7.41%
16,252,230
11.09%
Cost of revenue
8,673,216
8,386,787
7,779,580
Unusual Expense (Income)
NOPBT
9,817,052
9,070,422
8,472,650
NOPBT Margin
53.09%
51.96%
52.13%
Operating Taxes
674,703
639,188
649,487
Tax Rate
6.87%
7.05%
7.67%
NOPAT
9,142,349
8,431,234
7,823,163
Net income
2,662,427
5.30%
2,528,426
4.07%
2,429,604
11.95%
Dividends
Dividend yield
Proceeds from repurchase of equity
(2,964,681)
(3,517,058)
(4,246,057)
BB yield
5.23%
7.50%
9.47%
Debt
Debt current
382,414
344,172
336,284
Long-term debt
15,327,143
14,047,515
12,134,322
Deferred revenue
Other long-term liabilities
780,287
501,341
731,614
Net debt
15,411,385
14,032,759
12,143,449
Cash flow
Cash from operating activities
3,004,116
2,940,788
3,211,135
CAPEX
(1,072,696)
(796,657)
(672,391)
Cash from investing activities
(1,286,506)
(876,178)
(648,099)
Cash from financing activities
(1,683,736)
(2,060,082)
(3,470,497)
FCF
7,283,124
8,318,063
8,305,704
Balance
Cash
298,172
277,054
264,380
Long term investments
81,874
62,777
Excess cash
Stockholders' equity
(4,786,425)
(3,149,925)
(1,630,396)
Invested Capital
13,184,067
9,585,527
7,931,203
ROIC
80.30%
96.26%
100.43%
ROCE
110.99%
130.10%
123.97%
EV
Common stock shares outstanding
17,803
19,103
20,733
Price
3,181.48
29.68%
2,453.40
13.42%
2,163.02
39.69%
Market cap
56,639,888
20.85%
46,867,300
4.51%
44,845,894
27.03%
EV
72,051,273
60,900,059
56,989,343
EBITDA
10,366,807
9,567,999
8,914,873
EV/EBITDA
6.95
6.36
6.39
Interest
462,890
306,372
191,638
Interest/NOPBT
4.72%
3.38%
2.26%