XNYSAYI
Market cap9.41bUSD
Jan 07, Last price
303.87USD
1D
-1.20%
1Q
-0.41%
Jan 2017
31.63%
Name
Acuity Brands Inc
Chart & Performance
Profile
Acuity Brands, Inc. provides lighting and building management solutions in North America and internationally. The company operates through two segments, Acuity Brands Lighting and Lighting Controls (ABL); and the Intelligent Spaces Group (ISG). The ABL segment provides commercial, architectural, and specialty lighting solutions, as well as lighting controls and components for various indoor and outdoor applications under the Lithonia Lighting, Holophane, Peerless, Gotham, Mark Architectural Lighting, Winona Lighting, Juno, Indy, Aculux, Healthcare Lighting, Hydrel, American Electric Lighting, Sunoptics, eldoLED, nLight, Sensor Switch, IOTA, A-Light, Cyclone, Eureka, Lumniaire LED, Luminis, Dark to Light, and RELOC Wiring Solutions brands. This segment serves electrical distributors, retail home improvement centers, electric utilities, national accounts, digital retailers, lighting showrooms, and energy service companies. The ISG segment offers building management systems and location-aware applications under the Distech Controls, Atrius, and Rockpile Ventures brands. This segment serves system integrators, as well as retail stores, airports, and enterprise campuses. Acuity Brands, Inc. was incorporated in 2001 and is headquartered in Atlanta, Georgia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | ||||||||||
Revenues | 3,841,000 -2.81% | 3,952,200 -1.35% | 4,006,100 15.75% | |||||||
Cost of revenue | 3,287,700 | 3,549,000 | 3,591,500 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 553,300 | 403,200 | 414,600 | |||||||
NOPBT Margin | 14.41% | 10.20% | 10.35% | |||||||
Operating Taxes | 126,000 | 100,700 | 109,900 | |||||||
Tax Rate | 22.77% | 24.98% | 26.51% | |||||||
NOPAT | 427,300 | 302,500 | 304,700 | |||||||
Net income | 422,600 22.14% | 346,000 -9.90% | 384,000 25.37% | |||||||
Dividends | (18,200) | (16,800) | (18,100) | |||||||
Dividend yield | 0.23% | 0.32% | 0.32% | |||||||
Proceeds from repurchase of equity | (88,700) | (266,600) | (502,300) | |||||||
BB yield | 1.11% | 5.14% | 8.84% | |||||||
Debt | ||||||||||
Debt current | 19,200 | 39,400 | 18,000 | |||||||
Long-term debt | 631,600 | 666,300 | 578,100 | |||||||
Deferred revenue | 41,500 | (59,000) | 53,100 | |||||||
Other long-term liabilities | 126,100 | 167,600 | 181,300 | |||||||
Net debt | (201,700) | 1,889,900 | 361,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 619,200 | 578,100 | 316,300 | |||||||
CAPEX | (64,000) | (66,700) | (56,500) | |||||||
Cash from investing activities | (90,700) | (62,200) | ||||||||
Cash from financing activities | (104,500) | (312,900) | (512,400) | |||||||
FCF | 461,500 | 338,400 | 146,800 | |||||||
Balance | ||||||||||
Cash | 845,800 | 397,900 | 223,200 | |||||||
Long term investments | 6,700 | (1,582,100) | 11,900 | |||||||
Excess cash | 660,450 | 34,795 | ||||||||
Stockholders' equity | 3,795,400 | 3,393,300 | 3,050,900 | |||||||
Invested Capital | 2,459,450 | 2,813,200 | 2,610,505 | |||||||
ROIC | 16.21% | 11.15% | 12.01% | |||||||
ROCE | 17.59% | 14.04% | 15.09% | |||||||
EV | ||||||||||
Common stock shares outstanding | 31,445 | 32,164 | 34,645 | |||||||
Price | 254.70 57.92% | 161.28 -1.62% | 163.93 -11.16% | |||||||
Market cap | 8,009,042 54.39% | 5,187,410 -8.66% | 5,679,355 -15.91% | |||||||
EV | 7,807,342 | 7,077,310 | 6,040,355 | |||||||
EBITDA | 644,400 | 496,400 | 509,400 | |||||||
EV/EBITDA | 12.12 | 14.26 | 11.86 | |||||||
Interest | 25,300 | 18,900 | 24,900 | |||||||
Interest/NOPBT | 4.57% | 4.69% | 6.01% |