XNYSAWR
Market cap2.68bUSD
Jan 10, Last price
70.84USD
1D
-2.89%
1Q
-14.76%
Jan 2017
55.49%
Name
American States Water Co
Chart & Performance
Profile
American States Water Company, through its subsidiaries, provides water and electric services to residential, commercial, industrial, and other customers in the United States. It operates through three segments: Water, Electric, and Contracted Services. The company purchases, produces, distributes, and sells water, as well as distributes electricity. As of December 31, 2021, American States Water Company provided water service to 262,770 customers located throughout 10 counties in the State of California; and distributed electricity to 24,656 customers in San Bernardino County mountain communities in California. The company also provides water and/or wastewater services, including the operation, maintenance, and construction of facilities at the water and/or wastewater systems at various military installations. American States Water Company was incorporated in 1929 and is based in San Dimas, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 595,699 21.19% | 491,528 -1.47% | |||||||
Cost of revenue | 234,427 | 209,492 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 361,272 | 282,036 | |||||||
NOPBT Margin | 60.65% | 57.38% | |||||||
Operating Taxes | 41,599 | 23,664 | |||||||
Tax Rate | 11.51% | 8.39% | |||||||
NOPAT | 319,673 | 258,372 | |||||||
Net income | 124,921 59.35% | 78,396 -16.91% | |||||||
Dividends | (61,195) | (56,356) | |||||||
Dividend yield | 2.05% | 1.64% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 44,209 | 257,791 | |||||||
Long-term debt | 882,149 | 486,619 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 267,128 | (145,640) | |||||||
Net debt | 912,285 | (61,389) | |||||||
Cash flow | |||||||||
Cash from operating activities | 67,683 | 117,799 | |||||||
CAPEX | (188,540) | (166,240) | |||||||
Cash from investing activities | (188,764) | (167,102) | |||||||
Cash from financing activities | 129,157 | 50,337 | |||||||
FCF | 83,631 | 139,012 | |||||||
Balance | |||||||||
Cash | 14,073 | 5,997 | |||||||
Long term investments | 799,802 | ||||||||
Excess cash | 781,223 | ||||||||
Stockholders' equity | 776,109 | 709,549 | |||||||
Invested Capital | 1,961,120 | 1,017,230 | |||||||
ROIC | 21.47% | 19.63% | |||||||
ROCE | 17.01% | 15.02% | |||||||
EV | |||||||||
Common stock shares outstanding | 37,077 | 37,039 | |||||||
Price | 80.42 -13.11% | 92.55 -10.53% | |||||||
Market cap | 2,981,732 -13.02% | 3,427,959 -10.46% | |||||||
EV | 3,894,017 | 3,366,570 | |||||||
EBITDA | 404,526 | 323,733 | |||||||
EV/EBITDA | 9.63 | 10.40 | |||||||
Interest | 42,762 | 27,027 | |||||||
Interest/NOPBT | 11.84% | 9.58% |