XNYSAVA
Market cap2.89bUSD
Dec 23, Last price
36.52USD
1D
0.91%
1Q
-4.47%
Jan 2017
-8.68%
Name
Avista Corp
Chart & Performance
Profile
Avista Corporation, together with its subsidiaries, operates as an electric and natural gas utility company. It operates in two segments, Avista Utilities and AEL&P. The Avista Utilities segment provides electric distribution and transmission, and natural gas distribution services in parts of eastern Washington and northern Idaho; and natural gas distribution services in parts of northeastern and southwestern Oregon, as well as generates electricity in Washington, Idaho, Oregon, and Montana. This segment also engages in the wholesale purchase and sale of electricity and natural gas. The AEL&P segment offers electric services to 17,400 customers in the city and borough of Juneau, Alaska. The company generates electricity through hydroelectric, thermal, and wind facilities. As of February 23, 2022, it provided electric service to 406,000 customers and natural gas to 372,000 customers. In addition, the company engages in venture fund investments, real estate investments, and other investments. Avista Corporation was incorporated in 1889 and is headquartered in Spokane, Washington.
IPO date
May 22, 1981
Employees
1,920
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,751,554 2.42% | 1,710,207 18.85% | 1,438,936 8.85% | |||||||
Cost of revenue | 702,372 | 735,862 | 497,123 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,049,182 | 974,345 | 941,813 | |||||||
NOPBT Margin | 59.90% | 56.97% | 65.45% | |||||||
Operating Taxes | (33,630) | (17,191) | 12,031 | |||||||
Tax Rate | 1.28% | |||||||||
NOPAT | 1,082,812 | 991,536 | 929,782 | |||||||
Net income | 171,180 10.31% | 155,176 5.32% | 147,334 13.78% | |||||||
Dividends | (140,923) | (129,061) | (118,211) | |||||||
Dividend yield | 5.15% | 3.98% | 3.97% | |||||||
Proceeds from repurchase of equity | 112,308 | 137,778 | 89,998 | |||||||
BB yield | -4.11% | -4.25% | -3.02% | |||||||
Debt | ||||||||||
Debt current | 371,890 | 484,084 | 541,386 | |||||||
Long-term debt | 2,772,213 | 2,553,702 | 2,180,899 | |||||||
Deferred revenue | 1,036,649 | |||||||||
Other long-term liabilities | 1,772,390 | 975,030 | 15,347 | |||||||
Net debt | 2,944,203 | 2,865,002 | 2,597,513 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 447,079 | 124,207 | 267,340 | |||||||
CAPEX | (498,637) | (451,995) | (439,939) | |||||||
Cash from investing activities | (510,389) | (460,238) | (444,916) | |||||||
Cash from financing activities | 84,885 | 327,291 | 185,548 | |||||||
FCF | 681,279 | 659,127 | 706,092 | |||||||
Balance | ||||||||||
Cash | 35,003 | 13,428 | 22,168 | |||||||
Long term investments | 164,897 | 159,356 | 102,604 | |||||||
Excess cash | 112,322 | 87,274 | 52,825 | |||||||
Stockholders' equity | 2,485,323 | 2,334,668 | 2,154,744 | |||||||
Invested Capital | 7,186,840 | 6,107,279 | 5,715,310 | |||||||
ROIC | 16.29% | 16.77% | 16.70% | |||||||
ROCE | 14.37% | 14.12% | 14.62% | |||||||
EV | ||||||||||
Common stock shares outstanding | 76,495 | 73,093 | 70,085 | |||||||
Price | 35.74 -19.40% | 44.34 4.35% | 42.49 5.85% | |||||||
Market cap | 2,733,931 -15.64% | 3,240,944 8.83% | 2,977,912 8.94% | |||||||
EV | 5,678,134 | 6,105,946 | 5,575,425 | |||||||
EBITDA | 1,314,511 | 1,227,487 | 1,173,989 | |||||||
EV/EBITDA | 4.32 | 4.97 | 4.75 | |||||||
Interest | 139,666 | 114,974 | 102,165 | |||||||
Interest/NOPBT | 13.31% | 11.80% | 10.85% |