XNYSATS
Market cap2.92bUSD
Dec 23, Last price
29.82USD
1D
-0.43%
1Q
0.47%
Name
ATS Corp
Chart & Performance
Profile
ATS Automation Tooling Systems Inc., together with its subsidiaries, provides automation solutions worldwide. The company is also involved in the planning, designing, building, commissioning, and servicing automated manufacturing and assembly systems, including automation products and test solutions. It offers enterprise solutions in the areas of project management; partners/suppliers/vendors team selection and coordination; facility layouts and operational design; business case development and project justification; post project service, spare parts, and support; and system design, built, integration, commissioning, validation, training and start up. In addition, the company offers pre-automation services comprising discovery and analysis, concept development, simulation, and total cost of ownership modelling; post automation services, including training, process optimization, preventative maintenance, emergency and on-call support, spare parts, retooling, retrofits, and equipment relocation; and contract manufacturing services. Further, it provides engineering design, prototyping, process verification, specification writing, software and manufacturing process controls development, standard automation products/platforms, equipment design and build, third-party equipment qualification, procurement and integration, automation system installation, product line commissioning, validation, and documentation services. The company serves life sciences, transportation, consumer products, food and beverage, and energy markets. ATS Automation Tooling Systems Inc. was founded in 1978 and is headquartered in Cambridge, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 3,032,883 17.67% | 2,577,384 18.08% | 2,182,717 52.63% | |||||||
Cost of revenue | 2,722,767 | 2,274,528 | 1,935,153 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 310,116 | 302,856 | 247,564 | |||||||
NOPBT Margin | 10.23% | 11.75% | 11.34% | |||||||
Operating Taxes | 52,506 | 32,070 | 33,019 | |||||||
Tax Rate | 16.93% | 10.59% | 13.34% | |||||||
NOPAT | 257,610 | 270,786 | 214,545 | |||||||
Net income | 193,735 52.03% | 127,433 4.37% | 122,101 90.51% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 338,238 | (29,766) | 2,393 | |||||||
BB yield | -10.18% | |||||||||
Debt | ||||||||||
Debt current | 31,807 | 29,883 | 21,773 | |||||||
Long-term debt | 1,366,983 | 1,326,225 | 1,162,344 | |||||||
Deferred revenue | 9,435 | 6,640 | ||||||||
Other long-term liabilities | 120,039 | 26,769 | 26,427 | |||||||
Net debt | 1,210,211 | 1,183,927 | 1,034,446 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 20,780 | 127,800 | 216,163 | |||||||
CAPEX | (54,430) | (80,296) | (53,266) | |||||||
Cash from investing activities | (341,785) | (109,022) | (797,467) | |||||||
Cash from financing activities | 330,724 | 4,882 | 531,535 | |||||||
FCF | (194,542) | 144,296 | 87,040 | |||||||
Balance | ||||||||||
Cash | 170,177 | 159,867 | 135,282 | |||||||
Long term investments | 18,402 | 12,314 | 14,389 | |||||||
Excess cash | 36,935 | 43,312 | 40,535 | |||||||
Stockholders' equity | 1,657,828 | 1,115,115 | 973,949 | |||||||
Invested Capital | 3,054,462 | 2,343,430 | 2,030,895 | |||||||
ROIC | 9.54% | 12.38% | 12.79% | |||||||
ROCE | 10.03% | 12.16% | 11.27% | |||||||
EV | ||||||||||
Common stock shares outstanding | 98,575 | 92,242 | 92,627 | |||||||
Price | 33.72 | |||||||||
Market cap | 3,323,960 | |||||||||
EV | 4,537,452 | |||||||||
EBITDA | 451,290 | 428,345 | 362,985 | |||||||
EV/EBITDA | 10.05 | |||||||||
Interest | 70,683 | 64,679 | 32,708 | |||||||
Interest/NOPBT | 22.79% | 21.36% | 13.21% |