XNYSATR
Market cap10bUSD
Jan 03, Last price
155.50USD
1D
0.87%
1Q
-3.16%
Jan 2017
111.71%
Name
Aptargroup Inc
Chart & Performance
Profile
AptarGroup, Inc. provides a range of dispensing, sealing, and material science solutions primarily for the beauty, personal care, home care, prescription drug, consumer health care, injectable, and food and beverage markets. The company operates through three segments: Pharma, Beauty + Home, and Food + Beverage. The Pharma segment provides pumps for nasal allergy treatments; and metered dose inhaler valves for respiratory ailments, such as asthma and chronic obstructive pulmonary diseases in pharmaceutical market; elastomer for injectable primary packaging components; and active material science solutions. The Beauty + Home segment primarily sells pumps, closures, aerosol valves, accessories, and sealing solutions to the personal care and home care markets; and pumps and decorative components to the beauty market. The Food + Beverage segment offers dispensing and non-dispensing closures, elastomeric flow control components, spray pumps, and aerosol valves to the food and beverage markets. It sells its products through own sales force, as well as independent representatives and distributors in Asia, Europe, Latin America, and North America. The company has a strategic partnership with PureCycle Technologies LLC to develop ultra-pure recycled polypropylene into dispensing applications; and a collaboration with Sonmol for developing a digital therapies and services platform targeting respiratory and other diseases. AptarGroup, Inc. was incorporated in 1992 and is headquartered in Crystal Lake, Illinois.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,487,450 4.97% | 3,322,249 2.94% | |||||||
Cost of revenue | 2,789,834 | 2,702,673 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 697,616 | 619,576 | |||||||
NOPBT Margin | 20.00% | 18.65% | |||||||
Operating Taxes | 90,649 | 95,149 | |||||||
Tax Rate | 12.99% | 15.36% | |||||||
NOPAT | 606,967 | 524,427 | |||||||
Net income | 284,487 18.89% | 239,288 -1.97% | |||||||
Dividends | (103,683) | (99,461) | |||||||
Dividend yield | 1.25% | 1.36% | |||||||
Proceeds from repurchase of equity | (47,552) | (63,614) | |||||||
BB yield | 0.57% | 0.87% | |||||||
Debt | |||||||||
Debt current | 458,220 | 122,791 | |||||||
Long-term debt | 748,835 | 1,095,545 | |||||||
Deferred revenue | 22,887 | 25,361 | |||||||
Other long-term liabilities | 156,699 | 119,557 | |||||||
Net debt | 934,209 | 1,024,296 | |||||||
Cash flow | |||||||||
Cash from operating activities | 575,239 | 478,617 | |||||||
CAPEX | (318,403) | (315,616) | |||||||
Cash from investing activities | (324,463) | (295,642) | |||||||
Cash from financing activities | (171,554) | (162,096) | |||||||
FCF | 375,121 | 504,144 | |||||||
Balance | |||||||||
Cash | 223,643 | 141,732 | |||||||
Long term investments | 49,203 | 52,308 | |||||||
Excess cash | 98,474 | 27,928 | |||||||
Stockholders' equity | 1,816,273 | 1,602,852 | |||||||
Invested Capital | 3,541,312 | 3,360,582 | |||||||
ROIC | 17.59% | 15.52% | |||||||
ROCE | 19.07% | 18.17% | |||||||
EV | |||||||||
Common stock shares outstanding | 66,905 | 66,719 | |||||||
Price | 123.62 12.40% | 109.98 -10.21% | |||||||
Market cap | 8,270,796 12.72% | 7,337,756 -11.48% | |||||||
EV | 9,219,479 | 8,376,321 | |||||||
EBITDA | 946,209 | 853,282 | |||||||
EV/EBITDA | 9.74 | 9.82 | |||||||
Interest | 40,418 | 40,827 | |||||||
Interest/NOPBT | 5.79% | 6.59% |