XNYSATKR
Market cap2.84bUSD
Jan 10, Last price
81.84USD
1D
-1.21%
1Q
-6.15%
Jan 2017
242.28%
IPO
403.63%
Name
Atkore Inc
Chart & Performance
Profile
Atkore Inc. manufactures and sells electrical, safety, and infrastructure products in the United States and internationally. The company offers electrical products, including conduits cables, and installation accessories. It also provides safety and infrastructure solutions, such as metal framing, mechanical pipe, perimeter security, and cable management. The company offers its products under the Allied Tube & Conduit, AFC Cable Systems, Kaf-Tech, Heritage Plastics, Unistrut, Power-Strut, Cope, US Tray, FRE Composites, Calbond, and Calpipe brands. It serves a group of end markets, including new construction; maintenance, repair, and remodel, as well as infrastructure; diversified industrials; alternative power generation; healthcare; data centers; and government through electrical, industrial, and mechanical contractors, as well as original equipment manufacturers. The company was formerly known as Atkore International Group Inc. and changed its name to Atkore Inc. in February 2021. Atkore Inc. was founded in 1959 and is headquartered in Harvey, Illinois.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 3,202,053 -9.00% | 3,518,761 -10.10% | 3,913,949 33.67% | |||||||
Cost of revenue | 2,124,214 | 2,179,260 | 2,273,924 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,077,839 | 1,339,501 | 1,640,025 | |||||||
NOPBT Margin | 33.66% | 38.07% | 41.90% | |||||||
Operating Taxes | 114,365 | 160,391 | 290,186 | |||||||
Tax Rate | 10.61% | 11.97% | 17.69% | |||||||
NOPAT | 963,474 | 1,179,110 | 1,349,839 | |||||||
Net income | 472,872 -31.46% | 689,899 -24.47% | 913,434 55.38% | |||||||
Dividends | (34,461) | |||||||||
Dividend yield | 1.11% | |||||||||
Proceeds from repurchase of equity | (398,864) | (505,461) | (548,251) | |||||||
BB yield | 12.79% | 8.61% | 15.91% | |||||||
Debt | ||||||||||
Debt current | 22,552 | 13,789 | ||||||||
Long-term debt | 1,093,494 | 989,951 | 890,276 | |||||||
Deferred revenue | 15,640 | |||||||||
Other long-term liabilities | 14,897 | 11,736 | (2,494) | |||||||
Net debt | 742,109 | 624,389 | 515,314 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 549,033 | 807,634 | 786,835 | |||||||
CAPEX | (149,861) | (218,888) | (135,776) | |||||||
Cash from investing activities | (154,336) | (302,150) | (442,802) | |||||||
Cash from financing activities | (435,282) | (506,781) | (524,206) | |||||||
FCF | 761,022 | 921,878 | 961,384 | |||||||
Balance | ||||||||||
Cash | 351,385 | 388,114 | 388,751 | |||||||
Long term investments | ||||||||||
Excess cash | 191,282 | 212,176 | 193,054 | |||||||
Stockholders' equity | 1,030,646 | 961,336 | 752,250 | |||||||
Invested Capital | 2,292,681 | 2,158,435 | 1,896,659 | |||||||
ROIC | 43.29% | 58.15% | 85.88% | |||||||
ROCE | 42.93% | 55.98% | 77.90% | |||||||
EV | ||||||||||
Common stock shares outstanding | 36,789 | 39,328 | 44,280 | |||||||
Price | 84.74 -43.20% | 149.19 91.74% | 77.81 -10.48% | |||||||
Market cap | 3,117,500 -46.87% | 5,867,344 70.29% | 3,445,427 -16.21% | |||||||
EV | 3,859,609 | 6,491,733 | 3,960,741 | |||||||
EBITDA | 1,229,051 | 1,475,346 | 1,738,356 | |||||||
EV/EBITDA | 3.14 | 4.40 | 2.28 | |||||||
Interest | 35,584 | 35,232 | 30,676 | |||||||
Interest/NOPBT | 3.30% | 2.63% | 1.87% |