XNYSARLO
Market cap1.15bUSD
Jan 10, Last price
11.47USD
1D
-3.37%
1Q
3.61%
IPO
-45.12%
Name
Arlo Technologies Inc
Chart & Performance
P/E
—
P/S
2.34
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
6.65%
Rev. gr., 5y
0.80%
Revenues
491m
+0.16%
Net income
-22m
L-61.09%
CFO
38m
P
Earnings
Feb 26, 2025
Profile
Arlo Technologies, Inc., together with its subsidiaries, provides a cloud-based platform in the Americas, Europe, the Middle East, Africa, and the Asia Pacific regions. It combines an intelligent cloud infrastructure and mobile app with various smart connected devices. The company offers Arlo essential indoor camera; Arlo Go 2 LTE/Wi-Fi security camera; Arlo Q and Arlo Q Plus, an indoor wired solution that allows users to monitor their surroundings; and Arlo Go, an LTE-enabled wire-free camera that provides untethered mobile security. It also provides Arlo Baby, a baby monitor with air quality and temperature sensors, motion and audio detection, and advanced night vision; Arlo Chime that pairs with the Arlo Video Doorbell to play a variety of ringtones or act as a siren; Arlo Ultra, an integrated spotlight and crystal-clear two-way audio with advanced noise cancellations camera; Arlo Pro 3, an integrated spotlight with color night vision camera; Arlo Video Doorbell delivers direct-to-mobile video calls and personalized alerts; Arlo Floodlight Camera, a wire-free variant LED camera, as well as Arlo Essential Spotlight; Arlo Ultra 2; Arlo Essential XL Spotlight; Arlo Essential Wire-Free Video Doorbell; and Arlo Pro 4 Wire-Free Spotlight. In addition, it provides Arlo accessories, such as charging accessories, device mounts, and device skins. Further, it offers Arlo app for iOS and Android devices that allow users to connect various devices; and Arlo Secure, with coverage for unlimited cameras and an enhanced emergency response solutions. The company offers its products through retailers, wholesale distributors, broadcast channels, wireless carriers, and security solution providers, as well as through its website. Arlo Technologies, Inc. was incorporated in 2018 and is headquartered in Carlsbad, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||
Revenues | 491,176 0.16% | 490,414 12.70% | ||||||
Cost of revenue | 514,772 | 545,101 | ||||||
Unusual Expense (Income) | ||||||||
NOPBT | (23,596) | (54,687) | ||||||
NOPBT Margin | ||||||||
Operating Taxes | 1,175 | 975 | ||||||
Tax Rate | ||||||||
NOPAT | (24,771) | (55,662) | ||||||
Net income | (22,036) -61.09% | (56,626) 1.07% | ||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | (23,635) | (18,202) | ||||||
BB yield | 2.68% | 5.95% | ||||||
| Debt | ||||||||
Debt current | 4,190 | |||||||
Long-term debt | 51,063 | 38,558 | ||||||
Deferred revenue | 212 | |||||||
Other long-term liabilities | (13,231) | (94,306) | ||||||
Net debt | (85,433) | (75,131) | ||||||
| Cash flow | ||||||||
Cash from operating activities | 38,302 | (45,962) | ||||||
CAPEX | (2,847) | (2,010) | ||||||
Cash from investing activities | (50,686) | (31,773) | ||||||
Cash from financing activities | (15,142) | (13,942) | ||||||
FCF | (20,837) | (51,398) | ||||||
| Balance | ||||||||
Cash | 136,496 | 113,724 | ||||||
Long term investments | 4,155 | |||||||
Excess cash | 111,937 | 93,358 | ||||||
Stockholders' equity | (367,046) | (345,443) | ||||||
Invested Capital | 491,133 | 362,513 | ||||||
ROIC | ||||||||
ROCE | ||||||||
| EV | ||||||||
Common stock shares outstanding | 92,754 | 87,173 | ||||||
Price | 9.52 171.23% | 3.51 -66.54% | ||||||
Market cap | 883,018 188.59% | 305,977 -64.72% | ||||||
EV | 797,585 | 230,846 | ||||||
EBITDA | (18,935) | (49,919) | ||||||
EV/EBITDA | ||||||||
Interest | 926 | |||||||
Interest/NOPBT | ||||||||