XNYSAPTV
Market cap13bUSD
Dec 20, Last price
58.86USD
1D
3.25%
1Q
-15.72%
Jan 2017
4.34%
IPO
180.29%
Name
Aptiv PLC
Chart & Performance
Profile
Aptiv PLC designs, manufacturers, and sells vehicle components worldwide. The company provides electrical, electronic, and safety technology solutions to the automotive and commercial vehicle markets. It operates in two segment, Signal and Power Solutions, and Advanced Safety and User Experience. The Signal and Power Solutions segment designs, manufactures, and assembles vehicle's electrical architecture, including engineered component products, connectors, wiring assemblies and harnesses, cable management products, electrical centers, and hybrid high voltage and safety distribution systems. The Advanced Safety and User Experience segment provides critical components, systems integration, and software development for vehicle safety, security, comfort, and convenience, such as sensing and perception systems, electronic control units, multi-domain controllers, vehicle connectivity systems, application software, and autonomous driving technologies. The company was formerly known as Delphi Automotive PLC and changed its name to Aptiv PLC in December 2017. Aptiv PLC was founded in 2011 and is based in Dublin, Ireland.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 20,051,000 14.65% | 17,489,000 11.98% | 15,618,000 19.53% | |||||||
Cost of revenue | 16,612,000 | 15,974,000 | 14,212,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,439,000 | 1,515,000 | 1,406,000 | |||||||
NOPBT Margin | 17.15% | 8.66% | 9.00% | |||||||
Operating Taxes | (1,928,000) | 121,000 | 101,000 | |||||||
Tax Rate | 7.99% | 7.18% | ||||||||
NOPAT | 5,367,000 | 1,394,000 | 1,305,000 | |||||||
Net income | 2,938,000 238.09% | 869,000 7.42% | 809,000 -55.16% | |||||||
Dividends | (32,000) | (63,000) | (63,000) | |||||||
Dividend yield | 0.13% | 0.25% | 0.14% | |||||||
Proceeds from repurchase of equity | (398,000) | |||||||||
BB yield | 1.57% | |||||||||
Debt | ||||||||||
Debt current | 130,000 | 31,000 | 8,000 | |||||||
Long-term debt | 7,245,000 | 7,182,000 | 4,667,000 | |||||||
Deferred revenue | 16,000 | 9,000 | 287,000 | |||||||
Other long-term liabilities | 708,000 | 614,000 | 436,000 | |||||||
Net debt | 4,227,000 | 3,959,000 | (261,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,896,000 | 1,263,000 | 1,222,000 | |||||||
CAPEX | (906,000) | (844,000) | (611,000) | |||||||
Cash from investing activities | (1,002,000) | (5,170,000) | (729,000) | |||||||
Cash from financing activities | (807,000) | 2,347,000 | (191,000) | |||||||
FCF | 4,578,000 | 804,000 | 867,000 | |||||||
Balance | ||||||||||
Cash | 1,640,000 | 1,531,000 | 3,139,000 | |||||||
Long term investments | 1,508,000 | 1,723,000 | 1,797,000 | |||||||
Excess cash | 2,145,450 | 2,379,550 | 4,155,100 | |||||||
Stockholders' equity | 7,816,000 | 5,105,000 | 4,622,000 | |||||||
Invested Capital | 17,209,550 | 14,018,450 | 9,342,900 | |||||||
ROIC | 34.37% | 11.93% | 14.23% | |||||||
ROCE | 17.41% | 8.98% | 10.30% | |||||||
EV | ||||||||||
Common stock shares outstanding | 282,880 | 271,180 | 271,220 | |||||||
Price | 89.72 -3.66% | 93.13 -43.54% | 164.95 26.60% | |||||||
Market cap | 25,379,994 0.49% | 25,254,993 -43.55% | 44,737,739 26.85% | |||||||
EV | 29,902,994 | 29,498,993 | 44,690,739 | |||||||
EBITDA | 4,351,000 | 2,277,000 | 2,179,000 | |||||||
EV/EBITDA | 6.87 | 12.96 | 20.51 | |||||||
Interest | 285,000 | 219,000 | 150,000 | |||||||
Interest/NOPBT | 8.29% | 14.46% | 10.67% |