XNYSAPT
Market cap64mUSD
Dec 24, Last price
5.28USD
1D
0.19%
1Q
-5.71%
Jan 2017
50.86%
Name
Alpha Pro Tech Ltd
Chart & Performance
Profile
Alpha Pro Tech, Ltd., together with its subsidiaries, develops, manufactures, and markets a range of disposable protective apparel, infection control, and building supply products in the United States and internationally. The company operates through two segments, Disposable Protective Apparel and Building Supply. The Disposable Protective Apparel segment provides shoe covers, bouffant caps, coveralls, frocks, lab coats, and gowns, hoods, as well as face masks and shields. The Building Supply segment offers construction weatherization products, such as housewrap and housewrap accessories, including window and door flashing, and seam tape, and synthetic roof underlayment, as well as other woven material. The company markets its products under the Alpha Pro Tech brand name, as well as under private labels. Its products are used primarily in cleanrooms; industrial safety manufacturing environments; health care facilities, such as hospitals, laboratories, and dental offices; building and re-roofing sites. The company distributes its products through a network of purchasing groups, distributors, and independent sales representatives, as well as through its sales and marketing force. Alpha Pro Tech, Ltd. was founded in 1983 and is headquartered in Markham, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 61,232 -1.21% | 61,981 -9.70% | 68,637 -33.17% | |||||||
Cost of revenue | 56,175 | 56,517 | 59,893 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,057 | 5,464 | 8,744 | |||||||
NOPBT Margin | 8.26% | 8.82% | 12.74% | |||||||
Operating Taxes | 1,236 | 1,113 | 1,744 | |||||||
Tax Rate | 24.44% | 20.37% | 19.95% | |||||||
NOPAT | 3,821 | 4,351 | 7,000 | |||||||
Net income | 4,189 27.64% | 3,282 -51.42% | 6,756 -74.87% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (4,002) | (3,802) | (3,981) | |||||||
BB yield | 6.38% | 7.40% | 4.94% | |||||||
Debt | ||||||||||
Debt current | 1,322 | 899 | 883 | |||||||
Long-term debt | 9,035 | 2,649 | 4,517 | |||||||
Deferred revenue | (764) | (791) | ||||||||
Other long-term liabilities | 764 | 791 | ||||||||
Net debt | (15,268) | (17,460) | (17,027) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,458 | 4,277 | (480) | |||||||
CAPEX | (792) | (492) | (2,524) | |||||||
Cash from investing activities | (792) | (492) | (2,524) | |||||||
Cash from financing activities | (3,578) | (3,802) | (3,981) | |||||||
FCF | 5,805 | 4,154 | (1,712) | |||||||
Balance | ||||||||||
Cash | 20,378 | 16,290 | 16,307 | |||||||
Long term investments | 5,247 | 4,718 | 6,120 | |||||||
Excess cash | 22,563 | 17,909 | 18,995 | |||||||
Stockholders' equity | 45,229 | 60,758 | 62,488 | |||||||
Invested Capital | 44,514 | 44,623 | 46,325 | |||||||
ROIC | 8.57% | 9.57% | 16.24% | |||||||
ROCE | 7.49% | 8.63% | 13.23% | |||||||
EV | ||||||||||
Common stock shares outstanding | 11,856 | 12,781 | 13,499 | |||||||
Price | 5.29 31.59% | 4.02 -32.66% | 5.97 -46.46% | |||||||
Market cap | 62,720 22.07% | 51,380 -36.25% | 80,592 -48.27% | |||||||
EV | 47,452 | 33,920 | 64,302 | |||||||
EBITDA | 5,982 | 6,278 | 9,561 | |||||||
EV/EBITDA | 7.93 | 5.40 | 6.73 | |||||||
Interest | 745 | |||||||||
Interest/NOPBT | 13.63% |