Loading...
XNYS
AOS
Market cap9.78bUSD
Jul 14, Last price  
68.85USD
1D
-0.33%
1Q
7.83%
Jan 2017
45.41%
Name

A O Smith Corp

Chart & Performance

D1W1MN
P/E
18.34
P/S
2.56
EPS
3.75
Div Yield, %
1.39%
Shrs. gr., 5y
-2.47%
Rev. gr., 5y
4.99%
Revenues
3.82b
-0.90%
1,689,200,0002,161,300,0002,312,100,0002,304,900,0001,991,500,0001,489,300,0001,710,500,0001,939,300,0002,153,800,0002,356,000,0002,536,500,0002,685,900,0002,996,700,0003,187,900,0002,992,700,0002,895,300,0003,538,900,0003,753,900,0003,852,800,0003,818,100,000
Net income
534m
-4.13%
46,500,00076,500,00088,200,00081,900,00081,300,000111,700,000305,700,000158,700,000169,700,000207,800,000282,900,000326,500,000296,500,000444,200,000370,000,000344,900,000487,100,000235,700,000556,600,000533,600,000
CFO
582m
-13.20%
186,700,000141,400,000190,500,000106,600,000267,600,000124,800,00055,000,000143,800,000279,600,000263,900,000344,400,000446,600,000326,400,000448,900,000456,200,000562,100,000641,100,000391,400,000670,300,000581,800,000
Dividend
Jul 31, 20240.32 USD/sh
Earnings
Jul 21, 2025

Profile

A. O. Smith Corporation manufactures and markets residential and commercial gas, heat pump and electric water heaters, boilers, tanks, and water treatment products in North America, China, Europe, and India. It operates through two segments, North America and Rest of World. The company offers water heaters for residences, restaurants, hotels and motels, office buildings, laundries, car washes, and small businesses; commercial boilers for hospitals, schools, hotels, and other large commercial buildings, as well as residential boilers for homes, apartments, and condominiums; and water treatment products comprising point-of-entry water softeners, well water solutions, and whole-home water filtration products, on-the-go filtration bottles, point-of-use carbon, and reverse osmosis products for residences, restaurants, hotels, and offices. It also provides food and beverage filtration products; expansion tanks, commercial solar water heating systems, swimming pool and spa heaters, and related products and parts; and heat pumps, electric wall-hung, gas tankless, combi-boiler, heat pump and solar water heaters. The company offers its products primarily under the A. O. Smith, State, Lochinvar, and water softener brands. It distributes its products through independent wholesale plumbing distributors, as well as through retail channels consisting of hardware and home center chains, and manufacturer representative firms; and offers Aquasana branded products directly to consumers through e-commerce, as well as other online retailers. A. O. Smith Corporation was founded in 1874 and is headquartered in Milwaukee, Wisconsin.
IPO date
Sep 30, 1983
Employees
12,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,818,100
-0.90%
3,852,800
2.63%
3,753,900
6.08%
Cost of revenue
2,362,000
3,192,900
3,184,200
Unusual Expense (Income)
NOPBT
1,456,100
659,900
569,700
NOPBT Margin
38.14%
17.13%
15.18%
Operating Taxes
167,400
176,900
(12,000)
Tax Rate
11.50%
26.81%
NOPAT
1,288,700
483,000
581,700
Net income
533,600
-4.13%
556,600
136.15%
235,700
-51.61%
Dividends
(190,400)
(183,500)
(177,200)
Dividend yield
1.90%
1.47%
1.99%
Proceeds from repurchase of equity
(305,800)
(306,500)
(404,200)
BB yield
3.05%
2.46%
4.53%
Debt
Debt current
10,000
10,000
10,000
Long-term debt
230,200
201,000
379,300
Deferred revenue
Other long-term liabilities
252,600
251,100
293,500
Net debt
(35,900)
(152,400)
(92,500)
Cash flow
Cash from operating activities
581,800
670,300
391,400
CAPEX
(108,000)
(72,600)
(70,300)
Cash from investing activities
(267,100)
(24,100)
8,100
Cash from financing activities
(408,400)
(684,700)
(430,800)
FCF
1,234,000
494,800
381,900
Balance
Cash
276,100
363,400
481,800
Long term investments
Excess cash
85,195
170,760
294,105
Stockholders' equity
3,784,200
3,468,700
3,097,500
Invested Capital
2,267,605
2,107,840
2,113,995
ROIC
58.91%
22.88%
28.93%
ROCE
61.89%
28.96%
23.66%
EV
Common stock shares outstanding
147,084
151,016
155,779
Price
68.21
-17.26%
82.44
44.03%
57.24
-33.33%
Market cap
10,032,605
-19.42%
12,449,724
39.62%
8,916,811
-35.62%
EV
9,996,705
12,297,324
8,824,311
EBITDA
1,534,900
738,200
646,600
EV/EBITDA
6.51
16.66
13.65
Interest
6,700
12,000
9,400
Interest/NOPBT
0.46%
1.82%
1.65%