Loading...
XNYS
AON
Market cap85bUSD
Apr 02, Last price  
390.75USD
1D
-0.70%
1Q
11.56%
Jan 2017
255.09%
Name

Aon PLC

Chart & Performance

D1W1MN
P/E
31.80
P/S
5.38
EPS
12.29
Div Yield, %
0.50%
Shrs. gr., 5y
-2.45%
Rev. gr., 5y
7.35%
Revenues
15.70b
+17.36%
9,837,000,0008,954,000,0007,471,000,0007,631,000,0007,595,000,0008,512,000,00011,287,000,00011,514,000,00011,815,000,00012,045,000,00011,682,000,00011,627,000,0009,998,000,00010,770,000,00011,013,000,00011,066,000,00012,193,000,00012,479,000,00013,376,000,00015,698,000,000
Net income
2.65b
+3.51%
737,000,000720,000,000864,000,0001,478,000,000747,000,000706,000,000979,000,000993,000,0001,113,000,0001,397,000,0001,385,000,0001,396,000,0001,226,000,0001,134,000,0001,532,000,0001,969,000,0001,255,000,0002,589,000,0002,564,000,0002,654,000,000
CFO
3.04b
-11.64%
886,000,000968,000,0001,289,000,000959,000,000375,000,000787,000,0001,018,000,0001,419,000,0001,633,000,0001,642,000,0002,009,000,0002,326,000,000734,000,0001,686,000,0001,835,000,0002,783,000,0002,182,000,0003,219,000,0003,435,000,0003,035,000,000
Dividend
Aug 01, 20240.675 USD/sh
Earnings
Apr 24, 2025

Profile

Aon plc, a professional services firm, provides advice and solutions to clients focused on risk, retirement, and health worldwide. It offers commercial risk solutions, including retail brokerage, cyber, and global risk consulting solutions, as well as acts as a captives management; and health solutions, such as health and benefits brokerages, and health care exchanges. The company also provides treaty and facultative reinsurance, as well as insurance-linked securities, capital raising, strategic advice, restructuring, and mergers and acquisitions services; and corporate finance advisory services and capital markets solutions products. In addition, it offers strategic design consulting services on their retirement programs, actuarial services, and risk management services; advice services on developing and maintaining investment programs across a range of plan types, including defined benefit plans, defined contribution plans, endowments, and foundations for public and private companies, and other institutions; and advice and solutions that help clients in risk, health, and wealth through commercial risk, reinsurance, health, and wealth solutions. Further, the company offers CoverWallet; Affinity; Aon Inpoint; CoverWallet; and ReView services. Aon plc was founded in 1919 and is headquartered in Dublin, Ireland.
URL
https://www.aon.com/
IPO date
Jun 02, 1980
Employees
50,000
Domiciled in
IE
Incorporated in
IE

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
15,698,000
17.36%
13,376,000
7.19%
12,479,000
2.35%
Cost of revenue
10,297,000
8,764,000
8,546,000
Unusual Expense (Income)
NOPBT
5,401,000
4,612,000
3,933,000
NOPBT Margin
34.41%
34.48%
31.52%
Operating Taxes
742,000
541,000
510,000
Tax Rate
13.74%
11.73%
12.97%
NOPAT
4,659,000
4,071,000
3,423,000
Net income
2,654,000
3.51%
2,564,000
-0.97%
2,589,000
106.29%
Dividends
(562,000)
(489,000)
(463,000)
Dividend yield
0.74%
0.82%
0.72%
Proceeds from repurchase of equity
(921,000)
(2,628,000)
(3,145,000)
BB yield
1.21%
4.41%
4.91%
Debt
Debt current
751,000
1,386,000
945,000
Long-term debt
17,635,000
11,479,000
11,211,000
Deferred revenue
30,000
33,000
37,000
Other long-term liabilities
2,241,000
2,256,000
2,173,000
Net debt
17,082,000
11,673,000
10,954,000
Cash flow
Cash from operating activities
3,035,000
3,435,000
3,219,000
CAPEX
(218,000)
(252,000)
(196,000)
Cash from investing activities
(2,833,000)
(188,000)
(449,000)
Cash from financing activities
796,000
(2,865,000)
(1,790,000)
FCF
5,064,000
3,651,000
3,548,000
Balance
Cash
1,304,000
1,147,000
1,142,000
Long term investments
45,000
60,000
Excess cash
519,100
523,200
578,050
Stockholders' equity
(6,927,000)
(7,686,000)
(7,293,000)
Invested Capital
33,329,000
21,265,000
20,344,000
ROIC
17.07%
19.57%
17.43%
ROCE
20.21%
33.68%
29.91%
EV
Common stock shares outstanding
212,500
205,000
213,200
Price
359.16
23.41%
291.02
-3.04%
300.14
-0.14%
Market cap
76,321,500
27.93%
59,659,100
-6.77%
63,989,848
-5.84%
EV
93,528,500
71,416,100
75,043,848
EBITDA
6,087,000
4,868,000
4,197,000
EV/EBITDA
15.37
14.67
17.88
Interest
788,000
484,000
406,000
Interest/NOPBT
14.59%
10.49%
10.32%