XNYSAOMN
Market cap228mUSD
Jan 15, Last price
25.00USD
1D
-1.88%
1Q
-2.50%
IPO
0.60%
Name
Angel Oak Mortgage REIT Inc
Chart & Performance
P/E
17.43
P/S
10.71
EPS
1.43
Div Yield, %
5.43%
Shrs. gr., 5y
—
Rev. gr., 5y
112.04%
Revenues
55m
P
Net income
34m
P
CFO
306m
P
Earnings
May 15, 2025
Profile
Angel Oak Mortgage, Inc., a real estate finance company, focuses on acquiring and investing in first lien non- qualified mortgage loans and other mortgage-related assets in the United States mortgage market. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. Angel Oak Mortgage, Inc. was incorporated in 2018 and is headquartered in Atlanta, Georgia.
IPO date
Jun 17, 2021
Employees
300
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | ||||||
Revenues | 54,864 -134.74% | (157,950) -478.22% | ||||
Cost of revenue | 19,904 | 10,225 | ||||
Unusual Expense (Income) | ||||||
NOPBT | 34,960 | (168,175) | ||||
NOPBT Margin | 63.72% | 106.47% | ||||
Operating Taxes | 1,246 | (3,457) | ||||
Tax Rate | 3.56% | |||||
NOPAT | 33,714 | (164,718) | ||||
Net income | 33,714 -117.95% | (187,833) -989.66% | ||||
Dividends | (31,928) | (41,716) | ||||
Dividend yield | 12.08% | 35.93% | ||||
Proceeds from repurchase of equity | (6,988) | |||||
BB yield | 6.02% | |||||
| Debt | ||||||
Debt current | 484,266 | 639,870 | ||||
Long-term debt | 1,169,154 | 1,643,355 | ||||
Deferred revenue | 2,709,733 | |||||
Other long-term liabilities | (634,782) | |||||
Net debt | 966,986 | 1,192,504 | ||||
| Cash flow | ||||||
Cash from operating activities | 306,404 | (331,127) | ||||
CAPEX | ||||||
Cash from investing activities | (194,107) | 664,333 | ||||
Cash from financing activities | (107,662) | (345,654) | ||||
FCF | (17,007) | 1,030,175 | ||||
| Balance | ||||||
Cash | 41,625 | 29,272 | ||||
Long term investments | 644,809 | 1,061,449 | ||||
Excess cash | 683,691 | 1,098,618 | ||||
Stockholders' equity | (220,962) | 1,417,138 | ||||
Invested Capital | 2,131,822 | 4,188,624 | ||||
ROIC | 1.07% | |||||
ROCE | 1.83% | |||||
| EV | ||||||
Common stock shares outstanding | 24,942 | 24,548 | ||||
Price | 10.60 124.10% | 4.73 -71.12% | ||||
Market cap | 264,383 127.70% | 116,112 -71.90% | ||||
EV | 1,231,369 | 2,964,654 | ||||
EBITDA | 34,960 | (157,752) | ||||
EV/EBITDA | 35.22 | |||||
Interest | 67,052 | 63,024 | ||||
Interest/NOPBT | 191.80% | |||||