Loading...
XNYS
ANET
Market cap89bUSD
Apr 04, Last price  
64.37USD
1D
-11.09%
1Q
-38.13%
Jan 2017
1,078.38%
IPO
1,965.80%
Name

Arista Networks Inc

Chart & Performance

D1W1MN
P/E
28.46
P/S
11.59
EPS
2.26
Div Yield, %
—
Shrs. gr., 5y
31.68%
Rev. gr., 5y
23.77%
Revenues
7.00b
+19.50%
139,848,000193,408,000361,224,000584,106,000837,591,0001,129,167,0001,646,186,0002,151,369,0002,410,706,0002,317,512,0002,948,037,0004,381,310,0005,860,168,0007,003,146,000
Net income
2.85b
+36.64%
34,035,00021,349,00042,460,00086,850,000121,102,000184,189,000423,201,000328,115,000859,867,000634,557,000840,854,0001,352,446,0002,087,321,0002,852,054,000
CFO
3.71b
+82.31%
12,430,00026,306,00034,648,000114,516,000200,533,000131,440,000631,627,000503,119,000963,034,000735,114,0001,015,856,000492,813,0002,034,014,0003,708,235,000
Earnings
May 05, 2025

Profile

Arista Networks, Inc. develops, markets, and sells cloud networking solutions in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific. The company's cloud networking solutions consist of extensible operating systems, a set of network applications, as well as gigabit Ethernet switching and routing platforms. It also provides post contract customer support services, such as technical support, hardware repair and parts replacement beyond standard warranty, bug fix, patch, and upgrade services. The company serves a range of industries comprising internet companies, service providers, financial services organizations, government agencies, media and entertainment companies, and others. It markets and sells its products through distributors, system integrators, value-added resellers, and original equipment manufacturer partners, as well as through its direct sales force. The company was formerly known as Arastra, Inc. and changed its name to Arista Networks, Inc. in October 2008. Arista Networks, Inc. was incorporated in 2004 and is headquartered in Santa Clara, California.
URL
https://www.arista.com/en/
IPO date
Jun 06, 2014
Employees
3,612
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,003,146
19.50%
5,860,168
33.75%
4,381,310
48.62%
Cost of revenue
4,058,530
3,602,919
2,854,204
Unusual Expense (Income)
NOPBT
2,944,616
2,257,249
1,527,106
NOPBT Margin
42.05%
38.52%
34.86%
Operating Taxes
412,980
334,705
229,350
Tax Rate
14.02%
14.83%
15.02%
NOPAT
2,531,636
1,922,544
1,297,756
Net income
2,852,054
36.64%
2,087,321
54.34%
1,352,446
60.84%
Dividends
Dividend yield
Proceeds from repurchase of equity
(423,619)
(50,186)
(621,876)
BB yield
0.30%
0.07%
6.48%
Debt
Debt current
19,878
Long-term debt
88,826
87,928
Deferred revenue
591,000
403,814
Other long-term liabilities
1,316,892
182,728
148,239
Net debt
(8,303,473)
(4,919,142)
(2,955,391)
Cash flow
Cash from operating activities
3,708,235
2,034,014
492,813
CAPEX
(32,032)
(34,434)
(44,644)
Cash from investing activities
(2,457,354)
(687,454)
216,327
Cash from financing activities
(421,810)
(83,749)
(654,601)
FCF
3,227,663
1,654,317
487,163
Balance
Cash
8,303,473
5,007,968
3,023,729
Long term investments
39,468
Excess cash
7,953,316
4,714,960
2,844,132
Stockholders' equity
7,529,398
5,110,728
3,105,106
Invested Capital
3,782,301
3,322,240
2,567,744
ROIC
71.27%
65.28%
54.40%
ROCE
26.03%
28.09%
28.22%
EV
Common stock shares outstanding
1,281,077
1,268,540
316,459
Price
110.53
87.73%
58.88
94.07%
30.34
-15.58%
Market cap
141,597,441
89.58%
74,688,464
677.96%
9,600,575
-16.32%
EV
133,293,968
69,769,322
6,645,184
EBITDA
2,946,186
2,327,879
1,589,806
EV/EBITDA
45.24
29.97
4.18
Interest
54,690
Interest/NOPBT
3.58%