Loading...
XNYSANET
Market cap142bUSD
Dec 20, Last price  
112.81USD
1D
3.43%
1Q
17.37%
Jan 2017
1,765.21%
IPO
3,169.86%
Name

Arista Networks Inc

Chart & Performance

D1W1MN
XNYS:ANET chart
P/E
68.08
P/S
24.25
EPS
1.66
Div Yield, %
0.00%
Shrs. gr., 5y
-0.39%
Rev. gr., 5y
22.19%
Revenues
5.86b
+33.75%
139,848,000193,408,000361,224,000584,106,000837,591,0001,129,167,0001,646,186,0002,151,369,0002,410,706,0002,317,512,0002,948,037,0004,381,310,0005,860,168,000
Net income
2.09b
+54.34%
34,035,00021,349,00042,460,00086,850,000121,102,000184,189,000423,201,000328,115,000859,867,000634,557,000840,854,0001,352,446,0002,087,321,000
CFO
2.03b
+312.74%
12,430,00026,306,00034,648,000114,516,000200,533,000131,440,000631,627,000503,119,000963,034,000735,114,0001,015,856,000492,813,0002,034,014,000
Earnings
Feb 10, 2025

Profile

Arista Networks, Inc. develops, markets, and sells cloud networking solutions in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific. The company's cloud networking solutions consist of extensible operating systems, a set of network applications, as well as gigabit Ethernet switching and routing platforms. It also provides post contract customer support services, such as technical support, hardware repair and parts replacement beyond standard warranty, bug fix, patch, and upgrade services. The company serves a range of industries comprising internet companies, service providers, financial services organizations, government agencies, media and entertainment companies, and others. It markets and sells its products through distributors, system integrators, value-added resellers, and original equipment manufacturer partners, as well as through its direct sales force. The company was formerly known as Arastra, Inc. and changed its name to Arista Networks, Inc. in October 2008. Arista Networks, Inc. was incorporated in 2004 and is headquartered in Santa Clara, California.
URL
https://www.arista.com/en/
IPO date
Jun 06, 2014
Employees
3,612
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,860,168
33.75%
4,381,310
48.62%
2,948,037
27.21%
Cost of revenue
3,602,919
2,854,204
2,023,298
Unusual Expense (Income)
NOPBT
2,257,249
1,527,106
924,739
NOPBT Margin
38.52%
34.86%
31.37%
Operating Taxes
334,705
229,350
90,025
Tax Rate
14.83%
15.02%
9.74%
NOPAT
1,922,544
1,297,756
834,714
Net income
2,087,321
54.34%
1,352,446
60.84%
840,854
32.51%
Dividends
Dividend yield
Proceeds from repurchase of equity
(50,186)
(621,876)
(344,400)
BB yield
0.07%
6.48%
3.00%
Debt
Debt current
19,878
226,643
Long-term debt
88,826
87,928
113,054
Deferred revenue
591,000
403,814
335,734
Other long-term liabilities
182,728
148,239
124,665
Net debt
(4,919,142)
(2,955,391)
(3,088,865)
Cash flow
Cash from operating activities
2,034,014
492,813
1,015,856
CAPEX
(34,434)
(44,644)
(64,736)
Cash from investing activities
(687,454)
216,327
(925,562)
Cash from financing activities
(83,749)
(654,601)
(360,882)
FCF
1,654,317
487,163
657,939
Balance
Cash
5,007,968
3,023,729
3,408,315
Long term investments
39,468
20,247
Excess cash
4,714,960
2,844,132
3,281,160
Stockholders' equity
5,110,728
3,105,106
2,448,554
Invested Capital
3,322,240
2,567,744
2,203,699
ROIC
65.28%
54.40%
41.12%
ROCE
28.09%
28.22%
19.34%
EV
Common stock shares outstanding
1,268,540
316,459
319,238
Price
58.88
94.07%
30.34
-15.58%
35.94
97.89%
Market cap
74,688,464
677.96%
9,600,575
-16.32%
11,472,616
98.74%
EV
69,769,322
6,645,184
8,383,751
EBITDA
2,327,879
1,589,806
975,073
EV/EBITDA
29.97
4.18
8.60
Interest
54,690
Interest/NOPBT
3.58%