XNYSAMTD
Market cap174mUSD
Dec 26, Last price
1.13USD
1D
0.00%
1Q
-19.29%
IPO
-90.49%
Name
AMTD IDEA Group
Chart & Performance
Profile
AMTD IDEA Group, an investment holding company, engages in investment banking activities in Hong Kong, Mainland China, the United States, and internationally. The company operates through three segments: Investment Banking, Asset Management, and Strategic Investment. It offers a range of investment banking services, including equity underwriting, debt underwriting, securities brokerage, institutional sales and distribution, and research, as well as advisory services on credit rating, financing, and mergers and acquisitions transactions. The company also provides professional investment management and advisory services primarily to corporate and other institutional clients. In addition, it makes long-term strategic investments focusing on Asia's financial and new economy sectors. The company was formerly known as AMTD International Inc. AMTD IDEA Group was incorporated in 2019 and is based in Central, Hong Kong. AMTD IDEA Group operates as a subsidiary of AMTD Group Company Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 122,715 447.41% | 22,417 -87.38% | 177,645 25.54% | |||||||
Cost of revenue | (18,630) | 18,326 | 6,956 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 141,345 | 4,092 | 170,689 | |||||||
NOPBT Margin | 115.18% | 18.25% | 96.08% | |||||||
Operating Taxes | 4,314 | 1,724 | 14,018 | |||||||
Tax Rate | 3.05% | 42.13% | 8.21% | |||||||
NOPAT | 137,031 | 2,368 | 156,670 | |||||||
Net income | 142,994 684.50% | 18,227 -88.41% | 157,220 7.01% | |||||||
Dividends | (2,796) | (15,837) | (15,940) | |||||||
Dividend yield | 15.42% | 35.26% | ||||||||
Proceeds from repurchase of equity | 93,600 | 24,937 | (6,305) | |||||||
BB yield | -516.15% | -55.52% | ||||||||
Debt | ||||||||||
Debt current | 66,175 | 20,104 | 49,879 | |||||||
Long-term debt | 30,755 | 457 | 16,125 | |||||||
Deferred revenue | 2,188 | 81 | ||||||||
Other long-term liabilities | 27,766 | 87,301 | ||||||||
Net debt | (118,733) | (475,928) | (456,138) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 39,978 | 26,804 | 55,763 | |||||||
CAPEX | (72) | |||||||||
Cash from investing activities | (266,967) | (73,876) | (46,004) | |||||||
Cash from financing activities | 209,348 | 117,521 | (854) | |||||||
FCF | (924,534) | 40,487 | 138,055 | |||||||
Balance | ||||||||||
Cash | 120,234 | 138,159 | 67,492 | |||||||
Long term investments | 95,429 | 358,330 | 454,650 | |||||||
Excess cash | 209,527 | 495,368 | 513,260 | |||||||
Stockholders' equity | 2,028,232 | 1,962,269 | 1,383,799 | |||||||
Invested Capital | 1,180,595 | 553,687 | 365,157 | |||||||
ROIC | 15.80% | 0.52% | 22.71% | |||||||
ROCE | 10.13% | 0.39% | 19.43% | |||||||
EV | ||||||||||
Common stock shares outstanding | 60,444 | 49,908 | 37,999 | |||||||
Price | 0.30 -66.66% | 0.90 | ||||||||
Market cap | 18,134 -59.63% | 44,918 | ||||||||
EV | (93,521) | (399,335) | ||||||||
EBITDA | 143,968 | 4,117 | 170,689 | |||||||
EV/EBITDA | ||||||||||
Interest | 8,199 | 859 | 1,650 | |||||||
Interest/NOPBT | 5.80% | 20.99% | 0.97% |