XNYSAMT
Market cap86bUSD
Dec 23, Last price
184.38USD
1D
0.35%
1Q
-22.03%
Jan 2017
74.47%
Name
American Tower Corp
Chart & Performance
Profile
American Tower Corporation, one of the largest global REITs, is a leading independent owner, operator and developer of multitenant communications real estate with a portfolio of approximately 219,000 communications sites. For more information about American Tower, please visit the Earnings Materials and Investor Presentations sections of our investor relations website at www.americantower.com.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 11,144,200 4.04% | 10,711,100 14.47% | 9,356,900 16.36% | |||||||
Cost of revenue | 3,260,600 | 3,263,800 | 3,493,600 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,883,600 | 7,447,300 | 5,863,300 | |||||||
NOPBT Margin | 70.74% | 69.53% | 62.66% | |||||||
Operating Taxes | 154,200 | 24,000 | 261,800 | |||||||
Tax Rate | 1.96% | 0.32% | 4.47% | |||||||
NOPAT | 7,729,400 | 7,423,300 | 5,601,500 | |||||||
Net income | 1,483,300 -16.00% | 1,765,800 -31.23% | 2,567,700 51.88% | |||||||
Dividends | (2,949,300) | (2,630,400) | (2,271,000) | |||||||
Dividend yield | 2.92% | 2.68% | 1.71% | |||||||
Proceeds from repurchase of equity | 1,322,100 | 2,272,900 | 2,458,600 | |||||||
BB yield | -1.31% | -2.32% | -1.85% | |||||||
Debt | ||||||||||
Debt current | 4,776,700 | 5,303,100 | 5,281,300 | |||||||
Long-term debt | 58,844,700 | 50,128,700 | 55,481,700 | |||||||
Deferred revenue | (7,438,700) | 489,500 | 540,200 | |||||||
Other long-term liabilities | (4,059,900) | 2,744,700 | 2,652,600 | |||||||
Net debt | 61,648,100 | 53,374,200 | 56,273,500 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,722,400 | 3,696,200 | 4,819,900 | |||||||
CAPEX | (1,798,100) | (1,873,600) | (1,376,700) | |||||||
Cash from investing activities | (1,695,500) | (2,355,200) | (20,692,200) | |||||||
Cash from financing activities | (3,097,400) | (1,423,200) | 16,424,500 | |||||||
FCF | 7,603,800 | 7,458,600 | (2,753,100) | |||||||
Balance | ||||||||||
Cash | 1,973,300 | 2,028,400 | 1,949,900 | |||||||
Long term investments | 29,200 | 2,539,600 | ||||||||
Excess cash | 1,416,090 | 1,522,045 | 4,021,655 | |||||||
Stockholders' equity | (2,706,300) | (979,300) | (1,888,200) | |||||||
Invested Capital | 65,694,500 | 63,373,100 | 65,819,100 | |||||||
ROIC | 11.98% | 11.49% | 9.82% | |||||||
ROCE | 12.25% | 11.66% | 8.92% | |||||||
EV | ||||||||||
Common stock shares outstanding | 467,162 | 462,750 | 453,294 | |||||||
Price | 215.88 1.90% | 211.86 -27.57% | 292.50 30.31% | |||||||
Market cap | 100,850,933 2.87% | 98,038,215 -26.06% | 132,588,495 32.41% | |||||||
EV | 169,166,233 | 158,248,515 | 192,850,395 | |||||||
EBITDA | 10,970,100 | 10,802,400 | 8,195,900 | |||||||
EV/EBITDA | 15.42 | 14.65 | 23.53 | |||||||
Interest | 1,398,200 | 1,136,500 | 870,900 | |||||||
Interest/NOPBT | 17.74% | 15.26% | 14.85% |