XNYSAMPY
Market cap237mUSD
Jan 15, Last price
5.97USD
1D
-7.87%
1Q
-10.76%
Jan 2017
-71.22%
IPO
-70.88%
Name
Amplify Energy Corp
Chart & Performance
Profile
Amplify Energy Corp. engages in the acquisition, development, exploitation, and production of oil and natural gas properties in the United States. The company's properties consist of operated and non-operated working interests in producing and undeveloped leasehold acreage, as well as working interests in identified producing wells located in Oklahoma, the Rockies, federal waters offshore Southern California, East Texas/North Louisiana, and Eagle Ford. As of December 31, 2021, it had total estimated proved reserves of approximately 121.2 million barrels of oil equivalent; and 2,417 gross producing wells. The company is headquartered in Houston, Texas.
IPO date
Jul 12, 2012
Employees
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 307,596 -32.91% | 458,456 33.69% | |||||||
Cost of revenue | 221,383 | 214,899 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 86,213 | 243,557 | |||||||
NOPBT Margin | 28.03% | 53.13% | |||||||
Operating Taxes | (248,979) | 111 | |||||||
Tax Rate | 0.05% | ||||||||
NOPAT | 335,192 | 243,446 | |||||||
Net income | 392,750 578.62% | 57,875 -230.85% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (2,429) | (563) | |||||||
BB yield | 1.05% | 0.17% | |||||||
Debt | |||||||||
Debt current | 1,737 | 12,627 | |||||||
Long-term debt | 125,180 | 209,194 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 130,117 | 134,191 | |||||||
Net debt | 106,171 | 223,122 | |||||||
Cash flow | |||||||||
Cash from operating activities | 141,590 | 64,485 | |||||||
CAPEX | (31,378) | (34,821) | |||||||
Cash from investing activities | (38,602) | (41,525) | |||||||
Cash from financing activities | (82,242) | (41,759) | |||||||
FCF | 294,006 | 223,089 | |||||||
Balance | |||||||||
Cash | 20,746 | (12,627) | |||||||
Long term investments | 11,326 | ||||||||
Excess cash | 5,366 | ||||||||
Stockholders' equity | (44,059) | (4,565) | |||||||
Invested Capital | 687,039 | 332,143 | |||||||
ROIC | 65.78% | 43.52% | |||||||
ROCE | 13.41% | 74.35% | |||||||
EV | |||||||||
Common stock shares outstanding | 38,961 | 38,351 | |||||||
Price | 5.93 -32.54% | 8.79 182.64% | |||||||
Market cap | 231,039 -31.46% | 337,105 185.56% | |||||||
EV | 337,210 | 560,227 | |||||||
EBITDA | 86,213 | 267,507 | |||||||
EV/EBITDA | 3.91 | 2.09 | |||||||
Interest | 17,719 | 14,101 | |||||||
Interest/NOPBT | 20.55% | 5.79% |