XNYSAMH
Market cap13bUSD
Dec 31, Last price
37.42USD
1D
1.03%
1Q
-1.86%
Jan 2017
78.36%
IPO
136.39%
Name
American Homes 4 Rent
Chart & Performance
Profile
American Homes 4 Rent (NYSE: AMH) is a leader in the single-family home rental industry and "American Homes 4 Rent" is fast becoming a nationally recognized brand for rental homes, known for high-quality, good value and tenant satisfaction. We are an internally managed Maryland real estate investment trust, or REIT, focused on acquiring, developing, renovating, leasing, and operating attractive, single-family homes as rental properties. As of September 30, 2020, we owned 53,229 single-family properties in selected submarkets in 22 states.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,623,605 8.93% | 1,490,534 14.32% | |||||||
Cost of revenue | 814,347 | 732,846 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 809,258 | 757,688 | |||||||
NOPBT Margin | 49.84% | 50.83% | |||||||
Operating Taxes | 134,871 | ||||||||
Tax Rate | 17.80% | ||||||||
NOPAT | 809,258 | 622,817 | |||||||
Net income | 380,168 117.05% | 175,154 149.46% | |||||||
Dividends | (333,442) | (269,587) | |||||||
Dividend yield | 2.56% | 2.56% | |||||||
Proceeds from repurchase of equity | 398,600 | 561,395 | |||||||
BB yield | -3.06% | -5.33% | |||||||
Debt | |||||||||
Debt current | 948,864 | 130,000 | |||||||
Long-term debt | 3,549,359 | 4,406,753 | |||||||
Deferred revenue | 30,320 | 26,922 | |||||||
Other long-term liabilities | 967,552 | 188,820 | |||||||
Net debt | 4,298,974 | 4,334,585 | |||||||
Cash flow | |||||||||
Cash from operating activities | 738,689 | 665,518 | |||||||
CAPEX | (138,779) | ||||||||
Cash from investing activities | (692,578) | (1,425,502) | |||||||
Cash from financing activities | (42,210) | 786,177 | |||||||
FCF | 1,380,563 | 635,612 | |||||||
Balance | |||||||||
Cash | 59,385 | 69,155 | |||||||
Long term investments | 139,864 | 133,013 | |||||||
Excess cash | 118,069 | 127,641 | |||||||
Stockholders' equity | 295,035 | 242,839 | |||||||
Invested Capital | 11,018,759 | 11,727,171 | |||||||
ROIC | 7.12% | 5.59% | |||||||
ROCE | 7.27% | 6.51% | |||||||
EV | |||||||||
Common stock shares outstanding | 362,477 | 349,787 | |||||||
Price | 35.96 19.31% | 30.14 -30.89% | |||||||
Market cap | 13,034,681 23.64% | 10,542,583 -25.73% | |||||||
EV | 18,019,106 | 15,555,931 | |||||||
EBITDA | 1,265,808 | 1,184,219 | |||||||
EV/EBITDA | 14.24 | 13.14 | |||||||
Interest | 140,198 | 134,871 | |||||||
Interest/NOPBT | 17.32% | 17.80% |