XNYSAME
Market cap42bUSD
Dec 24, Last price
184.05USD
1D
1.09%
1Q
7.47%
Jan 2017
278.70%
Name
AMETEK Inc
Chart & Performance
Profile
AMETEK, Inc. manufactures and sells electronic instruments and electromechanical devices worldwide. It operates in two segments, Electronic Instruments (EIG) and Electromechanical (EMG). The company's EIG segment offers advanced instruments for the process, aerospace, power, and industrial markets; process and analytical instruments for the oil and gas, petrochemical, pharmaceutical, semiconductor, automation, and food and beverage industries; and instruments to the laboratory equipment, ultra-precision manufacturing, medical, and test and measurement markets. This segment also provides power quality monitoring and metering devices, uninterruptible power supplies, programmable power equipment, electromagnetic compatibility test equipment, gas turbines, and environmental health and safety market sensors, dashboard instruments for heavy trucks and other vehicles, and instrumentation and controls for the food and beverage industries; and aircraft and engine sensors, monitoring systems, power supplies, fuel and fluid measurement systems, and data acquisition systems for the aerospace industry. Its EMG segment offers engineered electrical connectors and electronics packaging to protect sensitive devices and mission-critical electronics; precision motion control products for data storage, medical devices, business equipment, automation, and other applications; high-purity powdered metals, strips and foils, specialty clad metals, and metal matrix composites; motor-blower systems and heat exchangers for use in thermal management, military, commercial aircraft, and military ground vehicles; and motors for use in commercial appliances, fitness equipment, food and beverage machines, hydraulic pumps, and industrial blowers. This segment also operates a network of aviation maintenance, repair, and overhaul facilities. In addition, the company offers clinical and educational communication solutions. AMETEK, Inc. was founded in 1930 and is headquartered in Berwyn, Pennsylvania.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 6,596,950 7.26% | 6,150,530 10.89% | 5,546,514 22.17% | |||||||
Cost of revenue | 4,212,485 | 4,204,061 | 3,828,100 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,384,465 | 1,946,469 | 1,718,414 | |||||||
NOPBT Margin | 36.14% | 31.65% | 30.98% | |||||||
Operating Taxes | 293,224 | 269,150 | 233,117 | |||||||
Tax Rate | 12.30% | 13.83% | 13.57% | |||||||
NOPAT | 2,091,241 | 1,677,319 | 1,485,297 | |||||||
Net income | 1,313,188 13.25% | 1,159,542 17.12% | 990,053 13.48% | |||||||
Dividends | (230,329) | (202,169) | (184,595) | |||||||
Dividend yield | 0.60% | 0.62% | 0.54% | |||||||
Proceeds from repurchase of equity | (7,772) | (282,884) | 45,586 | |||||||
BB yield | 0.02% | 0.87% | -0.13% | |||||||
Debt | ||||||||||
Debt current | 1,478,970 | 226,079 | 315,093 | |||||||
Long-term debt | 1,956,487 | 2,334,521 | 2,276,501 | |||||||
Deferred revenue | 694,267 | (514,166) | ||||||||
Other long-term liabilities | 678,642 | (694,267) | 514,166 | |||||||
Net debt | 3,013,731 | 1,832,735 | 1,869,817 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,735,296 | 1,149,373 | 1,160,457 | |||||||
CAPEX | (136,249) | (139,005) | (110,671) | |||||||
Cash from investing activities | (2,376,430) | (552,760) | (2,055,842) | |||||||
Cash from financing activities | 697,283 | (575,699) | 39,337 | |||||||
FCF | 1,539,882 | 1,347,668 | 1,224,243 | |||||||
Balance | ||||||||||
Cash | 409,804 | 345,386 | 346,772 | |||||||
Long term investments | 11,922 | 382,479 | 375,005 | |||||||
Excess cash | 91,878 | 420,338 | 444,451 | |||||||
Stockholders' equity | 9,458,110 | 8,285,240 | 7,432,358 | |||||||
Invested Capital | 12,691,356 | 9,393,010 | 8,935,770 | |||||||
ROIC | 18.94% | 18.30% | 18.59% | |||||||
ROCE | 17.51% | 17.62% | 16.19% | |||||||
EV | ||||||||||
Common stock shares outstanding | 231,509 | 231,536 | 232,813 | |||||||
Price | 164.89 18.01% | 139.72 -4.98% | 147.04 21.58% | |||||||
Market cap | 38,173,519 18.00% | 32,350,210 -5.50% | 34,232,824 22.46% | |||||||
EV | 41,187,250 | 34,182,945 | 36,102,641 | |||||||
EBITDA | 2,722,101 | 2,265,896 | 2,010,526 | |||||||
EV/EBITDA | 15.13 | 15.09 | 17.96 | |||||||
Interest | 81,795 | 83,186 | 80,381 | |||||||
Interest/NOPBT | 3.43% | 4.27% | 4.68% |