XNYSALSN
Market cap9.45bUSD
Dec 24, Last price
109.14USD
1D
0.72%
1Q
17.13%
Jan 2017
223.95%
IPO
344.56%
Name
Allison Transmission Holdings Inc
Chart & Performance
Profile
Allison Transmission Holdings, Inc., together with its subsidiaries, designs, manufactures, and sells commercial and defense fully-automatic transmissions for medium-and heavy-duty commercial vehicles, and medium-and heavy-tactical U.S. defense vehicles worldwide. It offers transmissions for various applications, including distribution, refuse, construction, fire, and emergency on-highway trucks; school and transit buses; motor homes; energy, mining, and construction off-highway vehicles and equipment; and wheeled and tracked defense vehicles. The company markets its transmissions under the Allison Transmission brand name; and remanufactured transmissions under the ReTran brand name. It also sells branded replacement parts, support equipment, aluminum die cast components, and other products necessary to service the installed base of vehicles utilizing its transmissions, as well as defense kits, engineering services, and extended transmission coverage services to various original equipment manufacturers, distributors, and the U.S. government. The company serves customers through an independent network of approximately 1,400 independent distributor and dealer locations. The company was formerly known as Clutch Holdings, Inc. Allison Transmission Holdings, Inc. was founded in 1915 and is headquartered in Indianapolis, Indiana.
IPO date
Mar 15, 2012
Employees
3,500
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 3,035,000 9.61% | 2,769,000 15.28% | 2,402,000 15.43% | |||||||
Cost of revenue | 1,759,000 | 1,657,000 | 1,428,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,276,000 | 1,112,000 | 974,000 | |||||||
NOPBT Margin | 42.04% | 40.16% | 40.55% | |||||||
Operating Taxes | 154,000 | 114,000 | 130,000 | |||||||
Tax Rate | 12.07% | 10.25% | 13.35% | |||||||
NOPAT | 1,122,000 | 998,000 | 844,000 | |||||||
Net income | 673,000 26.74% | 531,000 20.14% | 442,000 47.83% | |||||||
Dividends | (83,000) | (80,000) | (81,000) | |||||||
Dividend yield | 1.57% | 2.00% | 2.08% | |||||||
Proceeds from repurchase of equity | (263,000) | (276,000) | (510,000) | |||||||
BB yield | 4.97% | 6.91% | 13.11% | |||||||
Debt | ||||||||||
Debt current | 10,000 | 6,000 | 6,000 | |||||||
Long-term debt | 2,525,000 | 2,505,000 | 2,508,000 | |||||||
Deferred revenue | 89,000 | 93,000 | 99,000 | |||||||
Other long-term liabilities | 691,000 | 187,000 | 247,000 | |||||||
Net debt | 1,955,000 | 2,257,000 | 2,341,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 784,000 | 657,000 | 635,000 | |||||||
CAPEX | (125,000) | (167,000) | (175,000) | |||||||
Cash from investing activities | (129,000) | (183,000) | (212,000) | |||||||
Cash from financing activities | (332,000) | (367,000) | (604,000) | |||||||
FCF | 1,156,000 | 872,000 | 764,000 | |||||||
Balance | ||||||||||
Cash | 555,000 | 232,000 | 127,000 | |||||||
Long term investments | 25,000 | 22,000 | 46,000 | |||||||
Excess cash | 428,250 | 115,550 | 52,900 | |||||||
Stockholders' equity | (658,000) | (974,000) | (1,198,000) | |||||||
Invested Capital | 5,103,000 | 4,604,000 | 4,674,000 | |||||||
ROIC | 23.12% | 21.51% | 17.97% | |||||||
ROCE | 28.71% | 26.69% | 24.41% | |||||||
EV | ||||||||||
Common stock shares outstanding | 91,000 | 96,000 | 107,000 | |||||||
Price | 58.15 39.78% | 41.60 14.44% | 36.35 -15.72% | |||||||
Market cap | 5,291,650 32.50% | 3,993,600 2.68% | 3,889,450 -20.90% | |||||||
EV | 7,246,650 | 6,250,600 | 6,230,450 | |||||||
EBITDA | 1,430,000 | 1,267,000 | 1,124,000 | |||||||
EV/EBITDA | 5.07 | 4.93 | 5.54 | |||||||
Interest | 119,000 | 118,000 | 116,000 | |||||||
Interest/NOPBT | 9.33% | 10.61% | 11.91% |