XNYSALLE
Market cap11bUSD
Dec 20, Last price
132.18USD
1D
1.19%
1Q
-5.85%
Jan 2017
106.53%
IPO
188.60%
Name
Allegion PLC
Chart & Performance
Profile
Allegion plc manufactures and sells mechanical and electronic security products and solutions worldwide. The company offers door closers, controls, and exit devices; locks, locksets, portable locks, and key systems and services; electronic security products and access control systems; time, attendance, and workforce productivity systems; doors and door systems; and other accessories. The company sells its products and solutions to end-users in commercial, institutional, and residential facilities, including education, healthcare, government, hospitality, commercial office, and single and multi-family residential markets under the CISA, Interflex, LCN, Schlage, SimonsVoss, and Von Duprin brands. It sells its products and solutions through distribution and retail channels, such as specialty distribution, e-commerce, and wholesalers, as well as through various retail channels comprising do-it-yourself home improvement centers, on-line and e-commerce platforms, and small specialty showroom outlets. Allegion plc was incorporated in 2013 and is headquartered in Dublin, Ireland.
IPO date
Nov 18, 2013
Employees
12,300
Domiciled in
IE
Incorporated in
IE
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 3,650,800 11.58% | 3,271,900 14.11% | 2,867,400 5.42% | |||||||
Cost of revenue | 2,171,200 | 2,024,000 | 1,735,800 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,479,600 | 1,247,900 | 1,131,600 | |||||||
NOPBT Margin | 40.53% | 38.14% | 39.46% | |||||||
Operating Taxes | 76,600 | 56,200 | 40,700 | |||||||
Tax Rate | 5.18% | 4.50% | 3.60% | |||||||
NOPAT | 1,403,000 | 1,191,700 | 1,090,900 | |||||||
Net income | 540,400 17.99% | 458,000 -5.18% | 483,000 53.67% | |||||||
Dividends | (158,700) | (143,900) | (129,000) | |||||||
Dividend yield | 1.42% | 1.55% | 1.08% | |||||||
Proceeds from repurchase of equity | (59,900) | (61,000) | (162,800) | |||||||
BB yield | 0.54% | 0.66% | 1.36% | |||||||
Debt | ||||||||||
Debt current | 412,600 | 12,600 | 12,600 | |||||||
Long-term debt | 1,837,000 | 2,151,400 | 1,492,800 | |||||||
Deferred revenue | (100,800) | |||||||||
Other long-term liabilities | 100,200 | 159,600 | 257,900 | |||||||
Net debt | 1,715,700 | 1,829,200 | 1,262,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 600,600 | 459,500 | 488,600 | |||||||
CAPEX | (84,200) | (64,000) | (45,400) | |||||||
Cash from investing activities | (129,100) | (994,100) | (31,600) | |||||||
Cash from financing activities | (298,700) | 437,000 | (529,300) | |||||||
FCF | 1,197,000 | 1,065,700 | 1,108,500 | |||||||
Balance | ||||||||||
Cash | 468,100 | 288,000 | 397,900 | |||||||
Long term investments | 65,800 | 46,800 | (154,500) | |||||||
Excess cash | 351,360 | 171,205 | 100,030 | |||||||
Stockholders' equity | 1,318,300 | 930,600 | 762,400 | |||||||
Invested Capital | 3,199,440 | 2,999,695 | 2,249,670 | |||||||
ROIC | 45.26% | 45.40% | 50.55% | |||||||
ROCE | 40.60% | 38.13% | 46.18% | |||||||
EV | ||||||||||
Common stock shares outstanding | 88,300 | 88,300 | 90,500 | |||||||
Price | 126.69 20.36% | 105.26 -20.52% | 132.44 13.80% | |||||||
Market cap | 11,186,727 20.36% | 9,294,458 -22.45% | 11,985,820 10.98% | |||||||
EV | 12,902,427 | 11,126,358 | 13,251,120 | |||||||
EBITDA | 1,591,200 | 1,345,800 | 1,214,700 | |||||||
EV/EBITDA | 8.11 | 8.27 | 10.91 | |||||||
Interest | 93,100 | 75,900 | 50,200 | |||||||
Interest/NOPBT | 6.29% | 6.08% | 4.44% |