XNYSAGM
Market cap2.11bUSD
Dec 24, Last price
198.55USD
1D
0.66%
1Q
10.55%
Jan 2017
246.69%
Name
Federal Agricultural Mortgage Corp
Chart & Performance
Profile
Federal Agricultural Mortgage Corporation provides a secondary market for various loans made to borrowers in the United States. It operates through four segments: Farm & Ranch, USDA (United States Department of Agriculture) Guarantees, Rural Utilities, and Institutional Credit. The Farm & Ranch segment purchases and retains eligible mortgage loans that are secured by first liens on agricultural real estate; securitizes eligible mortgage loans, and guarantees the timely payment of principal and interest on securities representing interests in or obligations secured by pools of mortgage loans; and issues long-term standby purchase commitments (LTSPC) on designated eligible mortgage loans. The USDA Guarantees segment purchases portions of certain agricultural and rural development loans guaranteed by the USDA. The Rural Utilities segment purchases and guarantees securities that are backed by loans for electric or telecommunications facilities by lenders organized as cooperatives to borrowers; and purchases eligible rural utilities loans and guarantees of securities backed by those loans, as well as LTSPCs for pools of eligible rural utilities loans. The Institutional Credit segment guarantees and purchases general obligations of lenders and other financial institutions that are secured by pools of loans eligible under the Farmer Mac's Farm & Ranch, USDA Guarantees, or Rural Utilities lines of business. Federal Agricultural Mortgage Corporation was founded in 1987 and is headquartered in Washington, District of Columbia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 349,207 12.97% | 309,111 29.42% | 238,842 15.44% | |||||||
Cost of revenue | 93,877 | 79,357 | 70,354 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 255,330 | 229,754 | 168,488 | |||||||
NOPBT Margin | 73.12% | 74.33% | 70.54% | |||||||
Operating Taxes | 53,098 | 47,535 | 35,353 | |||||||
Tax Rate | 20.80% | 20.69% | 20.98% | |||||||
NOPAT | 202,232 | 182,219 | 133,135 | |||||||
Net income | 200,003 12.27% | 178,144 30.90% | 136,089 25.26% | |||||||
Dividends | (74,817) | (68,171) | (61,315) | |||||||
Dividend yield | 3.58% | 5.56% | 4.56% | |||||||
Proceeds from repurchase of equity | 233 | (1,643) | 120,139 | |||||||
BB yield | -0.01% | 0.13% | -8.94% | |||||||
Debt | ||||||||||
Debt current | 8,087,168 | 8,034,175 | 6,986,799 | |||||||
Long-term debt | 20,084,974 | 26,135,592 | 24,182,066 | |||||||
Deferred revenue | (70,168) | 23,640,594 | ||||||||
Other long-term liabilities | (19,600,443) | (24,127,885) | (23,697,535) | |||||||
Net debt | 22,303,931 | 13,012,248 | 5,410,010 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 375,798 | 809,271 | 436,412 | |||||||
CAPEX | ||||||||||
Cash from investing activities | (1,955,381) | (3,042,959) | (1,096,196) | |||||||
Cash from financing activities | 1,607,288 | 2,185,905 | 534,628 | |||||||
FCF | (19,324,599) | 18,258,385 | 3,895,737 | |||||||
Balance | ||||||||||
Cash | 5,868,211 | 5,489,270 | 11,073,735 | |||||||
Long term investments | 15,668,249 | 14,685,120 | ||||||||
Excess cash | 5,850,751 | 21,142,063 | 25,746,913 | |||||||
Stockholders' equity | 1,278,944 | 24,751,130 | 22,883,406 | |||||||
Invested Capital | 36,332,606 | (10,382,922) | 9,028,524 | |||||||
ROIC | 1.56% | 1.20% | ||||||||
ROCE | 0.68% | 2.12% | 0.53% | |||||||
EV | ||||||||||
Common stock shares outstanding | 10,937 | 10,883 | 10,846 | |||||||
Price | 191.22 69.66% | 112.71 -9.05% | 123.93 66.91% | |||||||
Market cap | 2,091,373 70.50% | 1,226,623 -8.74% | 1,344,145 67.84% | |||||||
EV | 24,879,835 | 38,331,513 | 29,043,672 | |||||||
EBITDA | 238,305 | 230,474 | 387,653 | |||||||
EV/EBITDA | 104.40 | 166.32 | 74.92 | |||||||
Interest | 1,064,741 | 445,908 | 204,014 | |||||||
Interest/NOPBT | 417.01% | 194.08% | 121.09% |