Loading...
XNYSAG
Market cap1.65bUSD
Dec 23, Last price  
5.48USD
1D
0.37%
1Q
-15.43%
Jan 2017
-28.18%
Name

First Majestic Silver Corp

Chart & Performance

D1W1MN
XNYS:AG chart
P/E
P/S
2.87
EPS
Div Yield, %
0.35%
Shrs. gr., 5y
8.98%
Rev. gr., 5y
13.32%
Revenues
576m
-8.05%
0746,0983,732,98543,345,37036,421,43556,833,797120,746,041245,514,000264,992,000277,363,000272,028,000247,719,000300,091,000263,706,000308,420,000368,835,000366,676,000587,225,000626,850,000576,385,000
Net income
-135m
L+18.23%
000006,026,38236,099,169103,574,00088,898,000-38,232,000-61,448,000-108,424,0008,601,000-53,272,000-204,164,000-40,474,00023,087,000-4,923,000-114,276,000-135,112,000
CFO
56m
+192.89%
0004,212,0665,390,3516,401,51758,359,120127,529,000136,159,000134,272,00093,383,00056,094,000100,012,00070,451,00033,262,000140,025,00079,713,00068,723,00018,988,00055,614,000
Dividend
Aug 16, 20240.0046 USD/sh
Earnings
Feb 20, 2025

Profile

First Majestic Silver Corp. engages in the acquisition, exploration, development, and production of mineral properties with a focus on silver and gold production in North America. It holds 100% interests in the San Dimas Silver/Gold Mine covering an area of 71,868 hectares located in Durango and Sinaloa states; the Santa Elena Silver/Gold Mine covering an area of 102,244 hectares located in Sonora; Jerritt Canyon gold mine that covers an area of approximately of 30,821 hectares located in Elko County, Nevada; and the La Encantada Silver Mine covering an area of 4,076 hectares situated in Coahuila, as well as surface land ownership of 1,343 hectares. The company also holds 100% interests in the La Parrilla Silver Mine that covers an area of 69,478 hectares located in Durango; the Del Toro Silver Mine consisting of 3,815 hectares of mining concessions and 219 hectares of surface rights located in Zacatecas; the San Martin Silver Mine includes 33 mining concessions covering an area of 12,795 hectares located in Jalisco; and the La Guitarra Silver Mine that covers an area of 39,714 hectares located in Mexico. In addition, it holds interest in the Springpole project, a gold and silver project covering an area of approximately 41,913 hectares in Ontario, Canada. The company was formerly known as First Majestic Resource Corp. and changed its name to First Majestic Silver Corp. in November 2006. First Majestic Silver Corp. was incorporated in 1979 and is headquartered in Vancouver, Canada.
IPO date
May 22, 1981
Employees
4,000
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
576,385
-8.05%
626,850
6.75%
587,225
60.15%
Cost of revenue
601,123
658,799
523,489
Unusual Expense (Income)
NOPBT
(24,738)
(31,949)
63,736
NOPBT Margin
10.85%
Operating Taxes
(60,803)
52,872
30,173
Tax Rate
47.34%
NOPAT
36,065
(84,821)
33,563
Net income
(135,112)
18.23%
(114,276)
2,221.27%
(4,923)
-121.32%
Dividends
(5,868)
(6,595)
(3,895)
Dividend yield
0.34%
0.30%
0.14%
Proceeds from repurchase of equity
92,092
112,730
87,647
BB yield
-5.30%
-5.14%
-3.22%
Debt
Debt current
18,202
14,378
11,950
Long-term debt
275,014
271,150
249,005
Deferred revenue
175,419
Other long-term liabilities
180,768
175,277
5,797
Net debt
105,255
(25,574)
(118,313)
Cash flow
Cash from operating activities
55,614
18,988
68,723
CAPEX
(145,981)
(217,680)
(188,967)
Cash from investing activities
(153,999)
(213,797)
(180,753)
Cash from financing activities
74,461
113,886
111,817
FCF
118,405
(96,937)
(711,150)
Balance
Cash
187,961
185,966
264,412
Long term investments
125,136
114,856
Excess cash
159,142
279,760
349,907
Stockholders' equity
1,361,240
1,411,298
1,410,971
Invested Capital
1,636,260
1,536,520
1,435,394
ROIC
2.27%
2.95%
ROCE
3.29%
EV
Common stock shares outstanding
282,331
263,122
244,750
Price
6.15
-26.26%
8.34
-24.93%
11.11
-17.34%
Market cap
1,736,336
-20.88%
2,194,440
-19.30%
2,719,170
-6.28%
EV
1,841,591
2,168,865
2,600,857
EBITDA
112,223
105,462
103,446
EV/EBITDA
16.41
20.57
25.14
Interest
15,249
12,941
12,554
Interest/NOPBT
19.70%