Loading...
XNYS
AG
Market cap2.86bUSD
May 02, Last price  
5.91USD
1D
0.51%
1Q
3.68%
Jan 2017
-22.54%
Name

First Majestic Silver Corp

Chart & Performance

D1W1MN
No data to show
P/E
P/S
5.11
EPS
Div Yield, %
0.22%
Shrs. gr., 5y
7.95%
Rev. gr., 5y
8.73%
Revenues
561m
-2.74%
746,0983,732,98543,345,37036,421,43556,833,797120,746,041245,514,000264,992,000277,363,000272,028,000247,719,000300,091,000263,706,000308,420,000368,835,000366,676,000587,225,000626,850,000576,385,000560,604,000
Net income
-102m
L-24.59%
00006,026,38236,099,169103,574,00088,898,000-38,232,000-61,448,000-108,424,0008,601,000-53,272,000-204,164,000-40,474,00023,087,000-4,923,000-114,276,000-135,112,000-101,885,000
CFO
152m
+173.26%
004,212,0665,390,3516,401,51758,359,120127,529,000136,159,000134,272,00093,383,00056,094,000100,012,00070,451,00033,262,000140,025,00079,713,00068,723,00018,988,00055,614,000151,970,000
Dividend
Aug 16, 20240.0046 USD/sh
Earnings
May 06, 2025

Profile

First Majestic Silver Corp. engages in the acquisition, exploration, development, and production of mineral properties with a focus on silver and gold production in North America. It holds 100% interests in the San Dimas Silver/Gold Mine covering an area of 71,868 hectares located in Durango and Sinaloa states; the Santa Elena Silver/Gold Mine covering an area of 102,244 hectares located in Sonora; Jerritt Canyon gold mine that covers an area of approximately of 30,821 hectares located in Elko County, Nevada; and the La Encantada Silver Mine covering an area of 4,076 hectares situated in Coahuila, as well as surface land ownership of 1,343 hectares. The company also holds 100% interests in the La Parrilla Silver Mine that covers an area of 69,478 hectares located in Durango; the Del Toro Silver Mine consisting of 3,815 hectares of mining concessions and 219 hectares of surface rights located in Zacatecas; the San Martin Silver Mine includes 33 mining concessions covering an area of 12,795 hectares located in Jalisco; and the La Guitarra Silver Mine that covers an area of 39,714 hectares located in Mexico. In addition, it holds interest in the Springpole project, a gold and silver project covering an area of approximately 41,913 hectares in Ontario, Canada. The company was formerly known as First Majestic Resource Corp. and changed its name to First Majestic Silver Corp. in November 2006. First Majestic Silver Corp. was incorporated in 1979 and is headquartered in Vancouver, Canada.
IPO date
May 22, 1981
Employees
4,000
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
560,604
-2.74%
576,385
-8.05%
626,850
6.75%
Cost of revenue
421,456
601,123
658,799
Unusual Expense (Income)
NOPBT
139,148
(24,738)
(31,949)
NOPBT Margin
24.82%
Operating Taxes
75,431
(60,803)
52,872
Tax Rate
54.21%
NOPAT
63,717
36,065
(84,821)
Net income
(101,885)
-24.59%
(135,112)
18.23%
(114,276)
2,221.27%
Dividends
(5,297)
(5,868)
(6,595)
Dividend yield
0.33%
0.34%
0.30%
Proceeds from repurchase of equity
(271)
92,092
112,730
BB yield
0.02%
-5.30%
-5.14%
Debt
Debt current
17,040
18,202
14,378
Long-term debt
247,512
275,014
271,150
Deferred revenue
Other long-term liabilities
264,433
180,768
175,277
Net debt
12,591
105,255
(25,574)
Cash flow
Cash from operating activities
151,970
55,614
18,988
CAPEX
(115,121)
(145,981)
(217,680)
Cash from investing activities
(114,160)
(153,999)
(213,797)
Cash from financing activities
42,410
74,461
113,886
FCF
68,347
118,405
(96,937)
Balance
Cash
251,961
187,961
185,966
Long term investments
125,136
Excess cash
223,931
159,142
279,760
Stockholders' equity
1,351,071
1,361,240
1,411,298
Invested Capital
1,628,590
1,636,260
1,536,520
ROIC
3.90%
2.27%
ROCE
7.51%
EV
Common stock shares outstanding
295,545
282,331
263,122
Price
5.49
-10.73%
6.15
-26.26%
8.34
-24.93%
Market cap
1,622,540
-6.55%
1,736,336
-20.88%
2,194,440
-19.30%
EV
1,635,131
1,841,591
2,168,865
EBITDA
274,250
112,223
105,462
EV/EBITDA
5.96
16.41
20.57
Interest
15,437
15,249
12,941
Interest/NOPBT
11.09%