Loading...
XNYSAESI
Market cap2.40bUSD
Jan 10, Last price  
21.76USD
1D
-0.78%
1Q
6.41%
IPO
31.88%
Name

Atlas Energy Solutions Inc

Chart & Performance

D1W1MN
XNYS:AESI chart
P/E
14.99
P/S
3.91
EPS
1.45
Div Yield, %
3.22%
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
614m
+27.19%
111,772,000172,404,000482,724,000613,960,000
Net income
160m
-26.27%
-34,442,0004,258,000217,006,000159,990,000
CFO
299m
+45.15%
12,486,00021,356,000206,012,000299,027,000
Earnings
Feb 25, 2025

Profile

Atlas Energy Solutions Inc. provides proppant and logistics services to the oil and natural gas industry within the Permian Basin of West Texas and New Mexico. The company was founded in 2017 and is based in Austin, Texas.
IPO date
Mar 09, 2023
Employees
371
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFY
2023‑122022‑122021‑122020‑12
Income
Revenues
613,960
27.19%
482,724
180.00%
Cost of revenue
348,830
250,733
Unusual Expense (Income)
NOPBT
265,130
231,991
NOPBT Margin
43.18%
48.06%
Operating Taxes
31,378
1,856
Tax Rate
11.83%
0.80%
NOPAT
233,752
230,135
Net income
159,990
-26.27%
217,006
4,996.43%
Dividends
(77,163)
(45,024)
Dividend yield
6.31%
Proceeds from repurchase of equity
303,426
(233)
BB yield
-24.81%
Debt
Debt current
20,586
Long-term debt
176,582
147,817
Deferred revenue
1,245
Other long-term liabilities
6,921
21,229
Net debt
(33,592)
86,393
Cash flow
Cash from operating activities
299,027
206,012
CAPEX
(365,486)
(89,592)
Cash from investing activities
(365,486)
(89,592)
Cash from financing activities
194,623
(74,811)
FCF
(130,973)
113,870
Balance
Cash
210,174
82,010
Long term investments
Excess cash
179,476
57,874
Stockholders' equity
(40,255)
511,357
Invested Capital
1,087,820
109,630
ROIC
39.04%
180.55%
ROCE
22.68%
34.08%
EV
Common stock shares outstanding
71,035
100,000
Price
17.22
 
Market cap
1,223,223
 
EV
1,189,631
EBITDA
306,764
260,608
EV/EBITDA
3.88
Interest
7,689
15,760
Interest/NOPBT
2.90%
6.79%