Loading...
XNYS
AEO
Market cap1.87bUSD
Jul 31, Last price  
10.80USD
1D
-4.17%
1Q
-2.70%
Jan 2017
-28.81%
Name

American Eagle Outfitters Inc

Chart & Performance

D1W1MN
P/E
5.68
P/S
0.35
EPS
1.90
Div Yield, %
4.63%
Shrs. gr., 5y
2.83%
Rev. gr., 5y
4.34%
Revenues
5.33b
+1.27%
2,309,371,0002,794,409,0003,055,419,0002,988,866,0002,990,520,0002,967,559,0003,159,818,0003,475,802,0003,305,802,0003,282,867,0003,521,848,0003,609,865,0003,795,549,0004,035,720,0004,308,212,0003,759,113,0005,010,785,0004,989,833,0005,261,770,0005,328,652,000
Net income
329m
+93.71%
294,153,000387,359,000400,019,000179,061,000169,022,000140,647,000151,705,000232,108,00082,983,00080,322,000218,138,000212,449,000204,163,000261,902,000191,257,000-209,274,000419,629,000125,136,000170,038,000329,380,000
CFO
477m
-17.89%
465,641,000749,268,000464,270,000302,193,000386,462,000381,160,000239,256,000475,055,000229,856,000339,389,000335,113,000365,596,000394,426,000456,645,000415,416,000202,498,000303,671,000406,296,000580,710,000476,798,000
Dividend
Oct 11, 20240.125 USD/sh
Earnings
Aug 27, 2025

Profile

American Eagle Outfitters, Inc. operates as a specialty retailer that provides clothing, accessories, and personal care products under the American Eagle and Aerie brands. The company provides jeans, and specialty apparel and accessories for women and men; and intimates, apparel, activewear, and swim collections, as well as personal care products for women. It also offers graphic tees and other clothing products under the Tailgate brand name; and menswear products under the Todd Snyder New York brand name. As of January 29, 2022, the company operated 880 American Eagle stores, 244 Aerie brand stand-alone stores, and five Todd Snyder stores in the United States, Canada, Mexico, and Hong Kong. It also ships to 81 countries through its Websites; and offers its merchandise at 260 locations operated by licensees in 28 countries, as well as provides products through its Websites ae.com, aerie.com, and toddsnyder.com. American Eagle Outfitters, Inc. was founded in 1977 and is headquartered in Pittsburgh, Pennsylvania.
IPO date
Apr 13, 1994
Employees
8,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑012024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑01
Income
Revenues
5,328,652
1.27%
5,261,770
5.45%
4,989,833
-0.42%
Cost of revenue
3,239,719
4,670,492
4,513,680
Unusual Expense (Income)
NOPBT
2,088,933
591,278
476,153
NOPBT Margin
39.20%
11.24%
9.54%
Operating Taxes
112,854
69,820
53,358
Tax Rate
5.40%
11.81%
11.21%
NOPAT
1,976,079
521,458
422,795
Net income
329,380
93.71%
170,038
35.88%
125,136
-70.18%
Dividends
(96,455)
(83,825)
(64,767)
Dividend yield
3.04%
2.05%
2.02%
Proceeds from repurchase of equity
(204,681)
(30,927)
(207,691)
BB yield
6.46%
0.76%
6.46%
Debt
Debt current
313,034
569,016
337,258
Long-term debt
2,579,626
2,086,752
2,388,569
Deferred revenue
(393,139)
Other long-term liabilities
47,963
28,856
22,734
Net debt
2,533,698
2,201,674
2,555,618
Cash flow
Cash from operating activities
476,798
580,710
406,296
CAPEX
(174,437)
(260,378)
Cash from investing activities
(217,510)
(287,432)
(261,375)
Cash from financing activities
(301,909)
(109,474)
(407,893)
FCF
1,980,975
380,429
407,521
Balance
Cash
358,962
454,094
170,209
Long term investments
Excess cash
92,529
191,006
Stockholders' equity
2,402,169
2,200,245
2,106,992
Invested Capital
3,168,624
3,130,788
2,585,208
ROIC
62.74%
18.25%
16.19%
ROCE
64.06%
17.80%
15.99%
EV
Common stock shares outstanding
196,412
196,863
205,226
Price
16.14
-22.29%
20.77
32.63%
15.66
-30.09%
Market cap
3,170,090
-22.47%
4,088,845
27.23%
3,213,839
-30.53%
EV
5,703,788
6,290,519
5,769,457
EBITDA
2,309,458
827,259
688,652
EV/EBITDA
2.47
7.60
8.38
Interest
79,018
Interest/NOPBT
16.60%