Loading...
XNYSAEO
Market cap3.12bUSD
Jan 10, Last price  
16.23USD
1D
-1.76%
1Q
-21.02%
Jan 2017
6.99%
Name

American Eagle Outfitters Inc

Chart & Performance

D1W1MN
XNYS:AEO chart
P/E
18.34
P/S
0.59
EPS
0.89
Div Yield, %
2.69%
Shrs. gr., 5y
2.03%
Rev. gr., 5y
5.45%
Revenues
5.26b
+5.45%
1,881,241,0002,309,371,0002,794,409,0003,055,419,0002,988,866,0002,990,520,0002,967,559,0003,159,818,0003,475,802,0003,305,802,0003,282,867,0003,521,848,0003,609,865,0003,795,549,0004,035,720,0004,308,212,0003,759,113,0005,010,785,0004,989,833,0005,261,770,000
Net income
170m
+35.88%
213,343,000294,153,000387,359,000400,019,000179,061,000169,022,000140,647,000151,705,000232,108,00082,983,00080,322,000218,138,000212,449,000204,163,000261,902,000191,257,000-209,274,000419,629,000125,136,000170,038,000
CFO
581m
+42.93%
378,131,000465,641,000749,268,000464,270,000302,193,000386,462,000381,160,000239,256,000475,055,000229,856,000339,389,000335,113,000365,596,000394,426,000456,645,000415,416,000202,498,000303,671,000406,296,000580,710,000
Dividend
Oct 11, 20240.125 USD/sh
Earnings
Mar 05, 2025

Profile

American Eagle Outfitters, Inc. operates as a specialty retailer that provides clothing, accessories, and personal care products under the American Eagle and Aerie brands. The company provides jeans, and specialty apparel and accessories for women and men; and intimates, apparel, activewear, and swim collections, as well as personal care products for women. It also offers graphic tees and other clothing products under the Tailgate brand name; and menswear products under the Todd Snyder New York brand name. As of January 29, 2022, the company operated 880 American Eagle stores, 244 Aerie brand stand-alone stores, and five Todd Snyder stores in the United States, Canada, Mexico, and Hong Kong. It also ships to 81 countries through its Websites; and offers its merchandise at 260 locations operated by licensees in 28 countries, as well as provides products through its Websites ae.com, aerie.com, and toddsnyder.com. American Eagle Outfitters, Inc. was founded in 1977 and is headquartered in Pittsburgh, Pennsylvania.
IPO date
Apr 13, 1994
Employees
8,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑012015‑01
Income
Revenues
5,261,770
5.45%
4,989,833
-0.42%
5,010,785
33.30%
Cost of revenue
4,670,492
4,513,680
4,240,995
Unusual Expense (Income)
NOPBT
591,278
476,153
769,790
NOPBT Margin
11.24%
9.54%
15.36%
Operating Taxes
69,820
53,358
139,293
Tax Rate
11.81%
11.21%
18.09%
NOPAT
521,458
422,795
630,497
Net income
170,038
35.88%
125,136
-70.18%
419,629
-300.52%
Dividends
(83,825)
(64,767)
(113,945)
Dividend yield
2.05%
2.02%
2.46%
Proceeds from repurchase of equity
(30,927)
(207,691)
(10,953)
BB yield
0.76%
6.46%
0.24%
Debt
Debt current
569,016
337,258
311,005
Long-term debt
2,086,752
2,388,569
2,960,969
Deferred revenue
(393,139)
(415,687)
Other long-term liabilities
28,856
22,734
24,617
Net debt
2,201,674
2,555,618
2,837,204
Cash flow
Cash from operating activities
580,710
406,296
303,671
CAPEX
(174,437)
(260,378)
(233,847)
Cash from investing activities
(287,432)
(261,375)
(594,601)
Cash from financing activities
(109,474)
(407,893)
(125,197)
FCF
380,429
407,521
200,997
Balance
Cash
454,094
170,209
434,770
Long term investments
Excess cash
191,006
184,231
Stockholders' equity
2,200,245
2,106,992
2,165,423
Invested Capital
3,130,788
2,585,208
2,638,585
ROIC
18.25%
16.19%
28.18%
ROCE
17.80%
15.99%
23.77%
EV
Common stock shares outstanding
196,863
205,226
206,529
Price
20.77
32.63%
15.66
-30.09%
22.40
-1.28%
Market cap
4,088,845
27.23%
3,213,839
-30.53%
4,626,250
22.49%
EV
6,290,519
5,769,457
7,463,454
EBITDA
827,259
688,652
940,941
EV/EBITDA
7.60
8.38
7.93
Interest
79,018
34,632
Interest/NOPBT
16.60%
4.50%