Loading...
XNYSAEM
Market cap39bUSD
Dec 20, Last price  
78.16USD
1D
1.03%
1Q
-5.98%
Jan 2017
86.10%
Name

Agnico Eagle Mines Ltd

Chart & Performance

D1W1MN
XNYS:AEM chart
P/E
20.19
P/S
5.81
EPS
3.87
Div Yield, %
1.66%
Shrs. gr., 5y
16.00%
Rev. gr., 5y
25.23%
Revenues
6.63b
+15.43%
188,704,000246,334,000510,547,000461,435,000380,659,000623,904,0001,517,400,0001,816,632,0001,917,714,0001,638,406,0001,896,766,0001,985,432,0002,138,232,0002,242,604,0002,191,221,0002,494,892,0003,138,113,0003,823,878,0005,741,162,0006,626,909,000
Net income
1.94b
+189.64%
47,879,00036,994,000161,337,000139,345,00073,167,00086,538,000332,116,000-568,895,000310,916,000-406,526,00082,970,00024,583,000158,824,000243,887,000-326,701,000473,166,000511,607,000561,945,000670,249,0001,941,307,000
CFO
2.65b
+26.36%
49,525,00082,980,000226,252,000229,189,000118,081,000115,106,000483,470,000663,462,000696,007,000438,296,000668,324,000616,238,000778,617,000767,557,000605,650,000881,692,0001,192,054,0001,315,994,0002,096,636,0002,649,271,564
Dividend
Feb 29, 20240.4 USD/sh
Earnings
Feb 13, 2025

Profile

Agnico Eagle Mines Limited engages in the exploration, development, and production of mineral properties in Canada, Mexico, and Finland. It operates through Northern Business and Southern Business segments. The company primarily produces and sells gold deposits, as well as explores for silver, zinc, and copper deposits. Its flagship property is the LaRonde mine located in the Abitibi region of northwestern Quebec, Canada. As of December 31, 2021, the company's LaRonde mine had proven and probable mineral reserves of approximately 3.0 million ounces of gold. It is also involved in exploration activities in Europe, Latin America, and the United States. The company was incorporated in 1953 and is headquartered in Toronto, Canada.
URL
https://www.agnicoeagle.com/
IPO date
Mar 17, 1980
Employees
10,125
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,626,909
15.43%
5,741,162
50.14%
3,823,878
21.85%
Cost of revenue
3,375,710
3,958,873
2,636,820
Unusual Expense (Income)
NOPBT
3,251,199
1,782,289
1,187,058
NOPBT Margin
49.06%
31.04%
31.04%
Operating Taxes
417,762
445,174
360,400
Tax Rate
12.85%
24.98%
30.36%
NOPAT
2,833,437
1,337,115
826,658
Net income
1,941,307
189.64%
670,249
19.27%
561,945
9.84%
Dividends
(638,642)
(584,204)
(272,737)
Dividend yield
2.38%
2.56%
2.10%
Proceeds from repurchase of equity
(17,062)
(89,690)
600,489
BB yield
0.06%
0.39%
-4.62%
Debt
Debt current
146,394
136,466
257,988
Long-term debt
2,019,788
1,508,288
1,570,101
Deferred revenue
24,046
3,981,875
1,212,750
Other long-term liabilities
1,358,451
(3,011,850)
(420,040)
Net debt
1,482,759
653,387
1,293,506
Cash flow
Cash from operating activities
2,649,272
2,096,636
1,315,994
CAPEX
(1,695,615)
(1,538,237)
(917,684)
Cash from investing activities
(2,811,412)
(710,458)
(1,234,689)
Cash from financing activities
(163,958)
(914,853)
(297,242)
FCF
19,771,712
(9,583,524)
220,974
Balance
Cash
348,847
658,625
191,074
Long term investments
334,576
332,742
343,509
Excess cash
352,078
704,309
343,389
Stockholders' equity
19,395,387
16,020,635
5,752,469
Invested Capital
22,457,968
17,996,286
8,079,599
ROIC
14.01%
10.26%
10.71%
ROCE
11.70%
7.86%
12.32%
EV
Common stock shares outstanding
489,913
438,533
244,732
Price
54.85
5.50%
51.99
-2.16%
53.14
-24.63%
Market cap
26,871,728
17.86%
22,799,331
75.31%
13,005,058
-24.12%
EV
28,354,487
23,452,718
14,298,564
EBITDA
4,803,837
2,876,980
1,925,187
EV/EBITDA
5.90
8.15
7.43
Interest
98,963
82,935
92,042
Interest/NOPBT
3.04%
4.65%
7.75%