Loading...
XNYS
AEM
Market cap50bUSD
Apr 04, Last price  
99.55USD
1D
-8.24%
1Q
22.78%
Jan 2017
137.02%
Name

Agnico Eagle Mines Ltd

Chart & Performance

D1W1MN
P/E
26.42
P/S
6.04
EPS
3.77
Div Yield, %
1.61%
Shrs. gr., 5y
16.02%
Rev. gr., 5y
27.13%
Revenues
8.29b
+25.03%
246,334,000510,547,000461,435,000380,659,000623,904,0001,517,400,0001,816,632,0001,917,714,0001,638,406,0001,896,766,0001,985,432,0002,138,232,0002,242,604,0002,191,221,0002,494,892,0003,138,113,0003,823,878,0005,741,162,0006,626,909,0008,285,753,000
Net income
1.90b
-2.36%
36,994,000161,337,000139,345,00073,167,00086,538,000332,116,000-568,895,000310,916,000-406,526,00082,970,00024,583,000158,824,000243,887,000-326,701,000473,166,000511,607,000561,945,000670,249,0001,941,307,0001,895,581,000
CFO
3.96b
+49.51%
82,980,000226,252,000229,189,000118,081,000115,106,000483,470,000663,462,000696,007,000438,296,000668,324,000616,238,000778,617,000767,557,000605,650,000881,692,0001,192,054,0001,315,994,0002,096,636,0002,649,271,5643,960,892,000
Dividend
Aug 30, 20240.4 USD/sh

Profile

Agnico Eagle Mines Limited engages in the exploration, development, and production of mineral properties in Canada, Mexico, and Finland. It operates through Northern Business and Southern Business segments. The company primarily produces and sells gold deposits, as well as explores for silver, zinc, and copper deposits. Its flagship property is the LaRonde mine located in the Abitibi region of northwestern Quebec, Canada. As of December 31, 2021, the company's LaRonde mine had proven and probable mineral reserves of approximately 3.0 million ounces of gold. It is also involved in exploration activities in Europe, Latin America, and the United States. The company was incorporated in 1953 and is headquartered in Toronto, Canada.
URL
https://www.agnicoeagle.com/
IPO date
Mar 17, 1980
Employees
10,125
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,285,753
25.03%
6,626,909
15.43%
5,741,162
50.14%
Cost of revenue
4,807,606
3,375,710
3,958,873
Unusual Expense (Income)
NOPBT
3,478,147
3,251,199
1,782,289
NOPBT Margin
41.98%
49.06%
31.04%
Operating Taxes
925,974
417,762
445,174
Tax Rate
26.62%
12.85%
24.98%
NOPAT
2,552,173
2,833,437
1,337,115
Net income
1,895,581
-2.36%
1,941,307
189.64%
670,249
19.27%
Dividends
(671,655)
(638,642)
(584,204)
Dividend yield
1.71%
2.38%
2.56%
Proceeds from repurchase of equity
(132,345)
(17,062)
(89,690)
BB yield
0.34%
0.06%
0.39%
Debt
Debt current
130,305
146,394
136,466
Long-term debt
1,291,103
2,019,788
1,508,288
Deferred revenue
34,888
24,046
3,981,875
Other long-term liabilities
1,293,139
1,358,451
(3,011,850)
Net debt
(83,855)
1,482,759
653,387
Cash flow
Cash from operating activities
3,960,892
2,649,272
2,096,636
CAPEX
(1,834,245)
(1,695,615)
(1,538,237)
Cash from investing activities
(2,007,114)
(2,811,412)
(710,458)
Cash from financing activities
(1,356,331)
(163,958)
(914,853)
FCF
(17,552,578)
19,771,712
(9,583,524)
Balance
Cash
933,737
348,847
658,625
Long term investments
571,526
334,576
332,742
Excess cash
1,090,975
352,078
704,309
Stockholders' equity
20,660,755
19,395,387
16,020,635
Invested Capital
22,352,134
22,457,968
17,996,286
ROIC
11.39%
14.01%
10.26%
ROCE
12.16%
11.70%
7.86%
EV
Common stock shares outstanding
500,861
489,913
438,533
Price
78.21
42.59%
54.85
5.50%
51.99
-2.16%
Market cap
39,172,339
45.78%
26,871,728
17.86%
22,799,331
75.31%
EV
39,088,484
28,354,487
23,452,718
EBITDA
4,992,223
4,803,837
2,876,980
EV/EBITDA
7.83
5.90
8.15
Interest
86,477
98,963
82,935
Interest/NOPBT
2.49%
3.04%
4.65%