Loading...
XNYS
ADC
Market cap8.20bUSD
Jun 04, Last price  
74.55USD
1D
-0.24%
1Q
-0.52%
Jan 2017
61.89%
Name

Agree Realty Corp

Chart & Performance

D1W1MN
P/E
43.21
P/S
13.29
EPS
1.73
Div Yield, %
3.01%
Shrs. gr., 5y
19.84%
Rev. gr., 5y
26.91%
Revenues
617m
+14.81%
31,578,89732,907,62634,467,95235,654,00037,260,00036,112,00036,321,00035,789,00043,518,00053,559,00069,966,00091,527,000116,555,000148,195,000187,478,000248,568,000363,606,000463,151,000537,495,000617,095,000
Net income
190m
+11.69%
16,047,57613,974,16815,482,27415,017,00017,994,00015,067,0009,551,00018,049,00019,675,00018,488,00039,018,00045,118,00058,112,00058,172,00080,081,00091,381,000122,273,000152,437,000169,959,000189,832,000
CFO
432m
+10.31%
19,640,83520,298,08221,637,41521,930,37223,579,64226,111,18325,496,94921,205,72129,589,73935,095,05444,680,25261,735,00082,203,00093,247,000126,707,000142,956,000246,315,000362,121,000391,598,000431,972,000
Dividend
Sep 30, 20240.25 USD/sh
Earnings
Jul 21, 2025

Profile

Agree Realty Corporation is a publicly traded real estate investment trust primarily engaged in the acquisition and development of properties net leased to industry-leading retail tenants. As of September 30, 2020, the Company owned and operated a portfolio of 1,027 properties, located in 45 states and containing approximately 21.0 million square feet of gross leasable area. The Company's common stock is listed on the New York Stock Exchange under the symbol "ADC".
URL
https://agreerealty.com/
IPO date
Apr 15, 1994
Employees
76
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
617,095
14.81%
537,495
16.05%
463,151
27.38%
Cost of revenue
112,082
274,454
115,739
Unusual Expense (Income)
NOPBT
505,013
263,041
347,412
NOPBT Margin
81.84%
48.94%
75.01%
Operating Taxes
4,306
2,910
2,860
Tax Rate
0.85%
1.11%
0.82%
NOPAT
500,707
260,131
344,552
Net income
189,832
11.69%
169,959
11.49%
152,437
24.67%
Dividends
(7,437)
(285,113)
(227,742)
Dividend yield
0.10%
4.75%
4.06%
Proceeds from repurchase of equity
400,657
687,212
1,255,911
BB yield
-5.58%
-11.44%
-22.37%
Debt
Debt current
2,279,969
6,552
1,840,018
Long-term debt
92,498
2,492,256
2,007,335
Deferred revenue
2,082,799
Other long-term liabilities
649,567
21,353
(2,113,402)
Net debt
2,366,068
2,487,901
10,532,779
Cash flow
Cash from operating activities
431,972
391,598
362,121
CAPEX
Cash from investing activities
(885,407)
(1,274,997)
(1,615,975)
Cash from financing activities
445,310
869,014
1,237,513
FCF
7,205,256
1,052,072
(7,117,822)
Balance
Cash
6,399
10,907
27,763
Long term investments
(6,713,189)
Excess cash
Stockholders' equity
215,701
(153,967)
(28,180)
Invested Capital
8,486,446
7,846,035
8,408,003
ROIC
6.13%
3.20%
5.06%
ROCE
5.95%
3.42%
4.11%
EV
Common stock shares outstanding
101,876
95,437
79,164
Price
70.45
11.91%
62.95
-11.25%
70.93
-0.60%
Market cap
7,177,186
19.46%
6,007,785
6.99%
5,615,130
17.20%
EV
9,718,869
8,671,628
16,324,301
EBITDA
745,236
472,414
514,319
EV/EBITDA
13.04
18.36
31.74
Interest
108,904
81,119
63,435
Interest/NOPBT
21.56%
30.84%
18.26%