XNYS
ACVA
Market cap3.01bUSD
Jun 10, Last price
16.69USD
1D
0.00%
1Q
16.88%
IPO
-44.37%
Name
ACV Auctions Inc
Chart & Performance
Profile
ACV Auctions Inc. operates a digital marketplace that connects buyers and sellers for the online auction of wholesale vehicles. It also provides data services that offer insights into the condition and value of used vehicles, as well as offers customer financing services. ACV Auctions Inc. was incorporated in 2014 and is headquartered in Buffalo, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
Income | |||||||
Revenues | 637,156 32.40% | 481,234 14.16% | 421,529 17.60% | ||||
Cost of revenue | 248,210 | 409,727 | 380,290 | ||||
Unusual Expense (Income) | |||||||
NOPBT | 388,946 | 71,507 | 41,239 | ||||
NOPBT Margin | 61.04% | 14.86% | 9.78% | ||||
Operating Taxes | 688 | 526 | 87 | ||||
Tax Rate | 0.18% | 0.74% | 0.21% | ||||
NOPAT | 388,258 | 70,981 | 41,152 | ||||
Net income | (79,700) 5.90% | (75,261) -26.35% | (102,193) 30.71% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | (16,025) | (4,248) | |||||
BB yield | 0.66% | 0.33% | |||||
Debt | |||||||
Debt current | 1,170 | ||||||
Long-term debt | 123,000 | 130,034 | 76,670 | ||||
Deferred revenue | |||||||
Other long-term liabilities | 39,979 | 17,455 | 5,481 | ||||
Net debt | (147,101) | (281,298) | (418,838) | ||||
Cash flow | |||||||
Cash from operating activities | 65,397 | (17,885) | (74,263) | ||||
CAPEX | (4,539) | (2,330) | (23,396) | ||||
Cash from investing activities | (15,863) | (110,972) | (283,891) | ||||
Cash from financing activities | (7,874) | 30,633 | 72,933 | ||||
FCF | 385,551 | 71,773 | 43,622 | ||||
Balance | |||||||
Cash | 270,101 | 411,332 | 496,678 | ||||
Long term investments | |||||||
Excess cash | 238,243 | 387,270 | 475,602 | ||||
Stockholders' equity | (504,887) | (423,982) | (350,971) | ||||
Invested Capital | 1,107,870 | 1,012,965 | 918,846 | ||||
ROIC | 36.61% | 7.35% | 8.97% | ||||
ROCE | 64.50% | 12.14% | 7.26% | ||||
EV | |||||||
Common stock shares outstanding | 164,851 | 159,953 | 156,994 | ||||
Price | 21.60 42.57% | 15.15 84.53% | 8.21 -56.42% | ||||
Market cap | 3,560,775 46.94% | 2,423,285 88.01% | 1,288,923 -56.17% | ||||
EV | 3,413,674 | 2,141,987 | 870,085 | ||||
EBITDA | 425,754 | 90,792 | 52,617 | ||||
EV/EBITDA | 8.02 | 23.59 | 16.54 | ||||
Interest | 4,244 | 1,565 | 979 | ||||
Interest/NOPBT | 1.09% | 2.19% | 2.37% |