XNYSACRpC
Market cap122mUSD
Dec 24, Last price
25.15USD
1D
0.08%
1Q
-0.24%
IPO
3.58%
Name
Acres Commercial Realty Corp
Profile
ACRES Commercial Realty Corp., a real estate investment trust (REIT), focuses on the origination, holding, and management of commercial real estate mortgage loans and other commercial real estate-related debt investments in the United States. It invests in commercial real estate-related assets, including floating and fixed rate first mortgage loans, first priority interests in first mortgage loans, subordinated interests in first mortgage loans, mezzanine debt, preferred equity investments, commercial mortgage-backed securities, and commercial real estate equity and preferred equity investments. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income tax to the extent that it distributes 100% of its REIT taxable income. The company was formerly known as Exantas Capital Corp. and changed its name to ACRES Commercial Realty Corp. in February 2021. ACRES Commercial Realty Corp. was incorporated in 2005 and is based in Uniondale, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 80,229 14.60% | 70,005 56.04% | 44,864 130.24% | |||||||
Cost of revenue | 59,465 | 41,652 | 12,517 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 20,764 | 28,353 | 32,347 | |||||||
NOPBT Margin | 25.88% | 40.50% | 72.10% | |||||||
Operating Taxes | 97 | 336 | (42,403) | |||||||
Tax Rate | 0.47% | 1.19% | ||||||||
NOPAT | 20,667 | 28,017 | 74,750 | |||||||
Net income | 22,390 110.77% | 10,623 -68.68% | 33,923 -117.16% | |||||||
Dividends | (19,422) | (19,422) | (14,350) | |||||||
Dividend yield | 23.57% | 26.68% | 11.79% | |||||||
Proceeds from repurchase of equity | (7,410) | (9,328) | 2,520,195 | |||||||
BB yield | 8.99% | 12.82% | -2,070.02% | |||||||
Debt | ||||||||||
Debt current | 331,007 | 71,175 | ||||||||
Long-term debt | 1,764,752 | 1,954,423 | 1,821,498 | |||||||
Deferred revenue | 1,935,338 | 1,836,080 | ||||||||
Other long-term liabilities | (3,872,291) | (1,839,520) | ||||||||
Net debt | 1,679,755 | 2,216,102 | 1,855,625 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 45,609 | 32,697 | 40,592 | |||||||
CAPEX | (741) | (61) | ||||||||
Cash from investing activities | 161,315 | (232,554) | (390,505) | |||||||
Cash from financing activities | (219,849) | 20,737 | 566,103 | |||||||
FCF | 229,741 | (385,340) | 257,776 | |||||||
Balance | ||||||||||
Cash | 83,449 | 67,780 | 35,500 | |||||||
Long term investments | 1,548 | 1,548 | 1,548 | |||||||
Excess cash | 80,986 | 65,828 | 34,805 | |||||||
Stockholders' equity | (723,755) | (732,888) | 802,362 | |||||||
Invested Capital | 2,907,434 | 3,379,585 | 2,304,242 | |||||||
ROIC | 0.66% | 0.99% | 3.77% | |||||||
ROCE | 0.95% | 1.05% | 1.38% | |||||||
EV | ||||||||||
Common stock shares outstanding | 8,566 | 8,812 | 9,763 | |||||||
Price | 9.62 16.46% | 8.26 -33.76% | 12.47 212.53% | |||||||
Market cap | 82,405 13.22% | 72,785 -40.22% | 121,747 183.49% | |||||||
EV | 1,772,589 | 2,294,743 | 3,511,412 | |||||||
EBITDA | 25,955 | 35,844 | 46,335 | |||||||
EV/EBITDA | 68.29 | 64.02 | 75.78 | |||||||
Interest | 130,791 | 82,324 | 61,575 | |||||||
Interest/NOPBT | 629.89% | 290.35% | 190.36% |