Loading...
XNYSACM
Market cap14bUSD
Dec 31, Last price  
106.82USD
1D
-0.21%
1Q
4.76%
Jan 2017
193.78%
IPO
388.88%
Name

AECOM

Chart & Performance

D1W1MN
XNYS:ACM chart
P/E
35.18
P/S
0.88
EPS
3.04
Div Yield, %
0.81%
Shrs. gr., 5y
-2.77%
Rev. gr., 5y
-4.40%
Revenues
16.11b
+12.01%
2,395,340,0003,421,492,0004,237,270,0005,194,482,0006,117,465,0006,545,791,0008,037,374,0008,218,180,0004,976,975,0004,855,627,00017,989,880,00017,410,825,00018,203,402,00020,155,512,00020,173,329,00013,239,976,00013,340,852,00013,148,182,00014,378,461,00016,105,498,000
Net income
402m
+627.00%
53,814,00053,686,000100,297,000147,226,000189,696,000236,887,000275,800,000-58,567,000239,243,000229,854,000-154,845,00096,109,000339,390,000136,468,000-183,990,000186,850,000319,793,000414,631,00055,332,000402,266,000
CFO
827m
+18.90%
46,587,000121,266,000137,463,000155,227,000218,331,000158,635,000132,012,000433,352,000408,598,000360,625,000764,433,000814,155,000696,654,000774,553,000777,616,000329,622,000704,670,000713,636,000695,980,000827,490,000
Dividend
Oct 02, 20240.22 USD/sh
Earnings
Feb 03, 2025

Profile

AECOM, together with its subsidiaries, provides professional infrastructure consulting services for governments, businesses, and organizations in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates through three segments: Americas, International, and AECOM Capital. The company offers planning, consulting, architectural and engineering design, construction and program management, and investment and development services to commercial and government clients. It also invests in and develops real estate projects. In addition, the company provides construction services, including building construction and energy, and infrastructure and industrial construction. It serves transportation, water, government, facilities, environmental, and energy sectors. The company was formerly known as AECOM Technology Corporation and changed its name to AECOM in January 2015. AECOM was incorporated in 1980 and is headquartered Dallas, Texas.
IPO date
May 10, 2007
Employees
50,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
16,105,498
12.01%
14,378,461
9.36%
13,148,182
-1.44%
Cost of revenue
15,181,262
13,586,571
12,447,517
Unusual Expense (Income)
NOPBT
924,236
791,890
700,665
NOPBT Margin
5.74%
5.51%
5.33%
Operating Taxes
152,900
56,052
136,051
Tax Rate
16.54%
7.08%
19.42%
NOPAT
771,336
735,838
564,614
Net income
402,266
627.00%
55,332
-86.66%
414,631
29.66%
Dividends
(115,244)
(96,192)
(63,288)
Dividend yield
0.82%
0.83%
0.65%
Proceeds from repurchase of equity
(443,945)
(346,387)
(446,304)
BB yield
3.15%
2.98%
4.57%
Debt
Debt current
66,924
229,254
48,606
Long-term debt
3,471,476
3,211,071
3,347,302
Deferred revenue
Other long-term liabilities
328,766
320,224
368,547
Net debt
2,083,388
2,040,883
1,868,716
Cash flow
Cash from operating activities
827,490
695,980
713,636
CAPEX
(105,600)
(137,017)
Cash from investing activities
(210,639)
(138,177)
(175,034)
Cash from financing activities
(295,460)
(472,935)
(588,315)
FCF
814,452
874,129
602,617
Balance
Cash
1,316,945
1,260,206
1,172,209
Long term investments
138,067
139,236
354,983
Excess cash
649,737
680,519
869,783
Stockholders' equity
(1,976,787)
(1,857,812)
(1,551,215)
Invested Capital
7,703,790
7,453,221
7,408,130
ROIC
10.18%
9.90%
7.52%
ROCE
16.06%
14.11%
11.94%
EV
Common stock shares outstanding
136,453
140,109
142,696
Price
103.27
24.36%
83.04
21.46%
68.37
8.27%
Market cap
14,091,501
21.12%
11,634,651
19.25%
9,756,126
3.22%
EV
16,361,094
13,846,913
11,753,567
EBITDA
1,103,048
967,615
871,551
EV/EBITDA
14.83
14.31
13.49
Interest
185,420
159,342
110,274
Interest/NOPBT
20.06%
20.12%
15.74%