XNYSACCO
Market cap491mUSD
Dec 23, Last price
5.29USD
1D
-0.19%
1Q
-2.22%
Jan 2017
-59.46%
IPO
-78.84%
Name
ACCO Brands Corp
Chart & Performance
Profile
ACCO Brands Corporation designs, manufactures, and markets consumer, school, technology, and office products. It operates through three segments: ACCO Brands North America, ACCO Brands EMEA, and ACCO Brands International. The company provides computer and gaming accessories, calendars, planners, dry erase boards, school notebooks, and janitorial supplies; storage and organization products, such as lever-arch binders, sheet protectors, and indexes; laminating, binding, and shredding machines; writing instruments and art products; stapling and punching products; and do-it-yourself tools. It offers its products under the AT-A-GLANCE, Barrilito, Derwent, Esselte, Five Star, Foroni, GBC, Hilroy, Kensington, Leitz, Marbig, Mead, NOBO, PowerA, Quartet, Rapid, Rexel, Swingline, Tilibra, TruSens, and Spirax brand names. The company markets and sells its products through various channels, including mass retailers, e-tailers, discount, drug/grocery, and variety chains; warehouse clubs; hardware and specialty stores; independent office product dealers; office superstores; wholesalers; contract stationers; and technology specialty businesses, as well as sells products directly to commercial and consumer end-users through its e-commerce platform and direct sales organization. ACCO Brands Corporation was founded in 1893 and is headquartered in Lake Zurich, Illinois.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,832,800 -5.89% | 1,947,600 -3.84% | 2,025,300 22.36% | |||||||
Cost of revenue | 1,655,600 | 1,798,300 | 1,829,600 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 177,200 | 149,300 | 195,700 | |||||||
NOPBT Margin | 9.67% | 7.67% | 9.66% | |||||||
Operating Taxes | 8,700 | 28,100 | 9,500 | |||||||
Tax Rate | 4.91% | 18.82% | 4.85% | |||||||
NOPAT | 168,500 | 121,200 | 186,200 | |||||||
Net income | (21,800) 65.15% | (13,200) -112.95% | 101,900 64.35% | |||||||
Dividends | (28,500) | (28,600) | (25,800) | |||||||
Dividend yield | 4.92% | 5.37% | 3.22% | |||||||
Proceeds from repurchase of equity | (1,700) | (15,100) | 2,200 | |||||||
BB yield | 0.29% | 2.83% | -0.27% | |||||||
Debt | ||||||||||
Debt current | 77,700 | 81,200 | 67,400 | |||||||
Long-term debt | 1,056,300 | 1,108,100 | 1,156,500 | |||||||
Deferred revenue | 145,200 | 222,300 | ||||||||
Other long-term liabilities | 231,200 | 94,600 | 107,300 | |||||||
Net debt | 1,067,600 | 1,122,200 | 1,172,500 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 128,700 | 77,600 | 159,600 | |||||||
CAPEX | (13,800) | (16,500) | (21,200) | |||||||
Cash from investing activities | (11,200) | (9,300) | (5,800) | |||||||
Cash from financing activities | (117,700) | (48,300) | (147,200) | |||||||
FCF | 168,900 | 97,300 | 188,300 | |||||||
Balance | ||||||||||
Cash | 66,400 | 62,200 | 41,200 | |||||||
Long term investments | 4,900 | 10,200 | ||||||||
Excess cash | ||||||||||
Stockholders' equity | (1,081,300) | (1,043,700) | (996,500) | |||||||
Invested Capital | 3,136,200 | 3,186,500 | 3,301,400 | |||||||
ROIC | 5.33% | 3.74% | 5.46% | |||||||
ROCE | 8.13% | 6.53% | 7.99% | |||||||
EV | ||||||||||
Common stock shares outstanding | 95,300 | 95,300 | 97,100 | |||||||
Price | 6.08 8.77% | 5.59 -32.32% | 8.26 -2.25% | |||||||
Market cap | 579,424 8.77% | 532,727 -33.58% | 802,046 -1.23% | |||||||
EV | 1,647,024 | 1,654,927 | 1,974,546 | |||||||
EBITDA | 253,300 | 228,700 | 281,400 | |||||||
EV/EBITDA | 6.50 | 7.24 | 7.02 | |||||||
Interest | 58,600 | 45,600 | 46,300 | |||||||
Interest/NOPBT | 33.07% | 30.54% | 23.66% |