Loading...
XNYS
ABG
Market cap4.71bUSD
Jun 12, Last price  
239.68USD
1D
-1.39%
1Q
3.81%
Jan 2017
288.46%
IPO
1,393.33%
Name

Asbury Automotive Group Inc

Chart & Performance

D1W1MN
P/E
10.95
P/S
0.27
EPS
21.89
Div Yield, %
—
Shrs. gr., 5y
0.72%
Rev. gr., 5y
18.98%
Revenues
17.19b
+16.12%
5,540,663,0005,748,331,0005,712,967,0004,619,500,0003,650,600,0003,936,000,0004,276,700,0004,640,300,0005,334,900,0005,867,700,0006,588,300,0006,527,800,0006,456,500,0006,874,400,0007,210,300,0007,131,800,0009,837,700,00015,433,900,00014,802,700,00017,188,600,000
Net income
430m
-28.58%
61,081,00060,749,00050,955,000-338,000,00013,400,00038,100,00067,900,00082,200,000109,100,000111,600,000169,200,000167,200,000139,100,000168,000,000184,400,000254,400,000532,400,000997,300,000602,500,000430,300,000
CFO
671m
+114.44%
-40,457,000128,581,00069,336,000529,200,000110,900,0009,900,000-181,100,000-20,700,00050,700,00084,200,000155,400,000142,300,000266,300,00010,100,000349,800,000652,500,0001,163,700,000696,000,000313,000,000671,200,000
Dividend
Jul 30, 20080.225 USD/sh
Earnings
Jul 31, 2025

Profile

Asbury Automotive Group, Inc., together with its subsidiaries, operates as an automotive retailer in the United States. It offers a range of automotive products and services, including new and used vehicles; and vehicle repair and maintenance services, replacement parts, and collision repair services. The company also provides finance and insurance products, including arranging vehicle financing through third parties; and aftermarket products, such as extended service contracts, guaranteed asset protection debt cancellation, prepaid maintenance, and credit life and disability insurance. As of December 31, 2021, the company owned and operated 205 new vehicle franchises representing 31 brands of automobiles at 155 dealership locations; and 35 collision centers in the United States. Asbury Automotive Group, Inc. was founded in 1996 and is headquartered in Duluth, Georgia.
URL
https://www.asburyauto.com/
IPO date
Mar 14, 2002
Employees
13,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,188,600
16.12%
14,802,700
-4.09%
15,433,900
56.89%
Cost of revenue
16,128,600
13,664,300
14,096,700
Unusual Expense (Income)
NOPBT
1,060,000
1,138,400
1,337,200
NOPBT Margin
6.17%
7.69%
8.66%
Operating Taxes
145,000
198,800
321,800
Tax Rate
13.68%
17.46%
24.07%
NOPAT
915,000
939,600
1,015,400
Net income
430,300
-28.58%
602,500
-39.59%
997,300
87.32%
Dividends
Dividend yield
Proceeds from repurchase of equity
(193,200)
(279,100)
(295,200)
BB yield
3.97%
5.91%
7.35%
Debt
Debt current
1,837,500
2,135,900
253,600
Long-term debt
3,452,000
3,591,600
3,677,200
Deferred revenue
508,100
518,100
Other long-term liabilities
587,000
51,800
30,700
Net debt
4,871,500
5,348,900
3,455,100
Cash flow
Cash from operating activities
671,200
313,000
696,000
CAPEX
(142,300)
(107,900)
Cash from investing activities
(137,200)
(1,678,400)
464,700
Cash from financing activities
(510,300)
1,175,800
(1,104,300)
FCF
904,600
(974,400)
829,200
Balance
Cash
83,800
51,900
240,700
Long term investments
334,200
326,700
235,000
Excess cash
Stockholders' equity
3,276,100
3,023,000
2,684,900
Invested Capital
9,150,500
9,283,200
7,049,100
ROIC
9.93%
11.51%
14.40%
ROCE
11.35%
12.09%
18.70%
EV
Common stock shares outstanding
20,000
21,000
22,400
Price
243.03
8.03%
224.97
25.51%
179.25
3.77%
Market cap
4,860,600
2.88%
4,724,370
17.66%
4,015,200
15.65%
EV
9,732,100
10,073,270
7,470,300
EBITDA
1,135,000
1,206,100
1,406,200
EV/EBITDA
8.57
8.35
5.31
Interest
269,000
165,700
160,600
Interest/NOPBT
25.38%
14.56%
12.01%