XNYS
ABBV
Market cap370bUSD
Mar 31, Last price
209.57USD
1D
2.08%
1Q
17.93%
Jan 2017
234.67%
IPO
501.69%
Name
Abbvie Inc
Chart & Performance
Profile
AbbVie Inc. discovers, develops, manufactures, and sells pharmaceuticals in the worldwide. The company offers HUMIRA, a therapy administered as an injection for autoimmune and intestinal Behçet's diseases; SKYRIZI to treat moderate to severe plaque psoriasis in adults; RINVOQ, a JAK inhibitor for the treatment of moderate to severe active rheumatoid arthritis in adult patients; IMBRUVICA to treat adult patients with chronic lymphocytic leukemia (CLL), small lymphocytic lymphoma (SLL), and VENCLEXTA, a BCL-2 inhibitor used to treat adults with CLL or SLL; and MAVYRET to treat patients with chronic HCV genotype 1-6 infection. It also provides CREON, a pancreatic enzyme therapy for exocrine pancreatic insufficiency; Synthroid used in the treatment of hypothyroidism; Linzess/Constella to treat irritable bowel syndrome with constipation and chronic idiopathic constipation; Lupron for the palliative treatment of advanced prostate cancer, endometriosis and central precocious puberty, and patients with anemia caused by uterine fibroids; and Botox therapeutic. In addition, the company offers ORILISSA, a nonpeptide small molecule gonadotropin-releasing hormone antagonist for women with moderate to severe endometriosis pain; Duopa and Duodopa, a levodopa-carbidopa intestinal gel to treat Parkinson's disease; Lumigan/Ganfort, a bimatoprost ophthalmic solution for the reduction of elevated intraocular pressure (IOP) in patients with open angle glaucoma (OAG) or ocular hypertension; Ubrelvy to treat migraine with or without aura in adults; Alphagan/ Combigan, an alpha-adrenergic receptor agonist for the reduction of IOP in patients with OAG; and Restasis, a calcineurin inhibitor immunosuppressant to increase tear production, as well as other eye care products. AbbVie Inc. has a research collaboration with Dragonfly Therapeutics, Inc. The company was incorporated in 2012 and is headquartered in North Chicago, Illinois.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 56,334,000 3.71% | 54,318,000 -6.44% | 58,054,000 3.30% | |||||||
Cost of revenue | 29,695,000 | 41,772,000 | 39,184,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 26,639,000 | 12,546,000 | 18,870,000 | |||||||
NOPBT Margin | 47.29% | 23.10% | 32.50% | |||||||
Operating Taxes | (570,000) | 1,377,000 | 1,632,000 | |||||||
Tax Rate | 10.98% | 8.65% | ||||||||
NOPAT | 27,209,000 | 11,169,000 | 17,238,000 | |||||||
Net income | 4,278,000 -12.03% | 4,863,000 -58.91% | 11,836,000 2.55% | |||||||
Dividends | (11,025,000) | (10,539,000) | (10,043,000) | |||||||
Dividend yield | 3.50% | 3.84% | 3.50% | |||||||
Proceeds from repurchase of equity | (1,708,000) | (1,972,000) | (1,225,000) | |||||||
BB yield | 0.54% | 0.72% | 0.43% | |||||||
Debt | ||||||||||
Debt current | 6,804,000 | 7,191,000 | 4,136,000 | |||||||
Long-term debt | 60,340,000 | 53,718,000 | 59,906,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 30,129,000 | 33,517,000 | 30,655,000 | |||||||
Net debt | 61,310,000 | 47,789,000 | 54,572,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 18,806,000 | 22,839,000 | 24,943,000 | |||||||
CAPEX | (777,000) | (695,000) | ||||||||
Cash from investing activities | (20,820,000) | (2,009,000) | (623,000) | |||||||
Cash from financing activities | (5,211,000) | (17,222,000) | (24,803,000) | |||||||
FCF | 33,427,000 | 11,115,000 | 17,413,000 | |||||||
Balance | ||||||||||
Cash | 5,555,000 | 12,816,000 | 9,229,000 | |||||||
Long term investments | 279,000 | 304,000 | 241,000 | |||||||
Excess cash | 3,017,300 | 10,404,100 | 6,567,300 | |||||||
Stockholders' equity | (9,768,000) | (3,250,000) | 2,636,000 | |||||||
Invested Capital | 110,405,000 | 107,311,000 | 108,577,000 | |||||||
ROIC | 24.99% | 10.35% | 15.05% | |||||||
ROCE | 25.81% | 12.06% | 16.64% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,773,000 | 1,773,000 | 1,778,000 | |||||||
Price | 177.70 14.67% | 154.97 -4.11% | 161.61 19.36% | |||||||
Market cap | 315,062,100 14.67% | 274,761,810 -4.38% | 287,342,580 19.42% | |||||||
EV | 376,411,100 | 322,587,810 | 341,947,580 | |||||||
EBITDA | 35,025,000 | 21,244,000 | 27,337,000 | |||||||
EV/EBITDA | 10.75 | 15.18 | 12.51 | |||||||
Interest | 2,808,000 | 2,224,000 | 2,230,000 | |||||||
Interest/NOPBT | 10.54% | 17.73% | 11.82% |