XNYSABBV
Market cap310bUSD
Dec 20, Last price
175.72USD
1D
2.45%
1Q
-9.17%
Jan 2017
180.61%
IPO
404.51%
Name
Abbvie Inc
Chart & Performance
Profile
AbbVie Inc. discovers, develops, manufactures, and sells pharmaceuticals in the worldwide. The company offers HUMIRA, a therapy administered as an injection for autoimmune and intestinal Behçet's diseases; SKYRIZI to treat moderate to severe plaque psoriasis in adults; RINVOQ, a JAK inhibitor for the treatment of moderate to severe active rheumatoid arthritis in adult patients; IMBRUVICA to treat adult patients with chronic lymphocytic leukemia (CLL), small lymphocytic lymphoma (SLL), and VENCLEXTA, a BCL-2 inhibitor used to treat adults with CLL or SLL; and MAVYRET to treat patients with chronic HCV genotype 1-6 infection. It also provides CREON, a pancreatic enzyme therapy for exocrine pancreatic insufficiency; Synthroid used in the treatment of hypothyroidism; Linzess/Constella to treat irritable bowel syndrome with constipation and chronic idiopathic constipation; Lupron for the palliative treatment of advanced prostate cancer, endometriosis and central precocious puberty, and patients with anemia caused by uterine fibroids; and Botox therapeutic. In addition, the company offers ORILISSA, a nonpeptide small molecule gonadotropin-releasing hormone antagonist for women with moderate to severe endometriosis pain; Duopa and Duodopa, a levodopa-carbidopa intestinal gel to treat Parkinson's disease; Lumigan/Ganfort, a bimatoprost ophthalmic solution for the reduction of elevated intraocular pressure (IOP) in patients with open angle glaucoma (OAG) or ocular hypertension; Ubrelvy to treat migraine with or without aura in adults; Alphagan/ Combigan, an alpha-adrenergic receptor agonist for the reduction of IOP in patients with OAG; and Restasis, a calcineurin inhibitor immunosuppressant to increase tear production, as well as other eye care products. AbbVie Inc. has a research collaboration with Dragonfly Therapeutics, Inc. The company was incorporated in 2012 and is headquartered in North Chicago, Illinois.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 54,318,000 -6.44% | 58,054,000 3.30% | 56,197,000 22.69% | |||||||
Cost of revenue | 28,957,000 | 39,184,000 | 36,879,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 25,361,000 | 18,870,000 | 19,318,000 | |||||||
NOPBT Margin | 46.69% | 32.50% | 34.38% | |||||||
Operating Taxes | 1,377,000 | 1,632,000 | 1,440,000 | |||||||
Tax Rate | 5.43% | 8.65% | 7.45% | |||||||
NOPAT | 23,984,000 | 17,238,000 | 17,878,000 | |||||||
Net income | 4,863,000 -58.91% | 11,836,000 2.55% | 11,542,000 150.04% | |||||||
Dividends | (10,539,000) | (10,043,000) | (9,261,000) | |||||||
Dividend yield | 3.84% | 3.50% | 3.85% | |||||||
Proceeds from repurchase of equity | (1,792,000) | (1,225,000) | 310,000 | |||||||
BB yield | 0.65% | 0.43% | -0.13% | |||||||
Debt | ||||||||||
Debt current | 7,191,000 | 4,136,000 | 12,495,000 | |||||||
Long-term debt | 52,956,000 | 59,906,000 | 64,927,000 | |||||||
Deferred revenue | 3,720,000 | 6,595,000 | ||||||||
Other long-term liabilities | 28,607,000 | 30,655,000 | 22,106,000 | |||||||
Net debt | 47,027,000 | 54,572,000 | 67,315,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 22,839,000 | 24,943,000 | 22,777,000 | |||||||
CAPEX | (777,000) | (695,000) | (787,000) | |||||||
Cash from investing activities | (2,009,000) | (623,000) | (2,344,000) | |||||||
Cash from financing activities | (17,222,000) | (24,803,000) | (19,039,000) | |||||||
FCF | 23,930,000 | 17,413,000 | 18,016,000 | |||||||
Balance | ||||||||||
Cash | 12,816,000 | 9,229,000 | 9,830,000 | |||||||
Long term investments | 304,000 | 241,000 | 277,000 | |||||||
Excess cash | 10,404,100 | 6,567,300 | 7,297,150 | |||||||
Stockholders' equity | (3,250,000) | 2,636,000 | 274,000 | |||||||
Invested Capital | 105,359,000 | 108,577,000 | 120,547,000 | |||||||
ROIC | 22.42% | 15.05% | 14.34% | |||||||
ROCE | 24.37% | 16.64% | 15.60% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,773,000 | 1,778,000 | 1,777,000 | |||||||
Price | 154.97 -4.11% | 161.61 19.36% | 135.40 26.36% | |||||||
Market cap | 274,761,810 -4.38% | 287,342,580 19.42% | 240,605,800 34.22% | |||||||
EV | 321,825,810 | 341,947,580 | 307,948,800 | |||||||
EBITDA | 34,059,000 | 27,337,000 | 27,839,000 | |||||||
EV/EBITDA | 9.45 | 12.51 | 11.06 | |||||||
Interest | 1,669,000 | 2,230,000 | 2,384,000 | |||||||
Interest/NOPBT | 6.58% | 11.82% | 12.34% |