XNYSAAP
Market cap2.76bUSD
Jan 10, Last price
46.20USD
1D
1.47%
1Q
23.10%
Jan 2017
-72.68%
Name
Advance Auto Parts Inc
Chart & Performance
Profile
Advance Auto Parts, Inc. provides automotive replacement parts, accessories, batteries, and maintenance items for domestic and imported cars, vans, sport utility vehicles, and light and heavy duty trucks. The company offers battery accessories; belts and hoses; brakes and brake pads; chassis and climate control parts; clutches and drive shafts; engines and engine parts; exhaust systems and parts; hub assemblies; ignition components and wires; radiators and cooling parts; starters and alternators; and steering and alignment parts. It also offers air conditioning chemicals and accessories; air fresheners; antifreeze and washer fluids; electrical wires and fuses; electronics; floor mats, seat covers, and interior accessories; hand and specialty tools; lighting products; performance parts; sealants, adhesives and compounds; tire repair accessories; vent shades, mirrors and exterior accessories; washes, waxes and cleaning supplies; and wiper blades. In addition, the company offers air filters; fuel and oil additives; fuel filters; grease and lubricants; motor oils; oil filters, part cleaners and treatments; and transmission fluids for engine maintenance. Further, it offers battery and wiper installation; engine light scanning and checking; electrical system testing; video clinic; oil and battery recycling; and loaner tool program services. Additionally, the company sells its products through its website. It serves professional installers and do-it-yourself customers. The company operates stores under the Advance Auto Parts, Autopart International, and Carquest brands, as well as branches under the Worldpac name. As of April 23, 2022, it operated 4,687 stores and 311 branches in the United States, Puerto Rico, the U.S. Virgin Islands, and Canada; and served 1,318 independently owned Carquest branded stores in Mexico, Grand Cayman, the Bahamas, Turks and Caicos, and the British Virgin Islands. The company was founded in 1929 and is based in Raleigh, North Carolina.
IPO date
Nov 29, 2001
Employees
40,000
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2022‑00 | 2021‑00 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2016‑00 | |
Income | |||||||||
Revenues | 11,287,607 2.63% | 11,154,722 10.37% | |||||||
Cost of revenue | 11,173,230 | 10,440,571 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 114,377 | 714,151 | |||||||
NOPBT Margin | 1.01% | 6.40% | |||||||
Operating Taxes | 2,112 | 146,815 | |||||||
Tax Rate | 1.85% | 20.56% | |||||||
NOPAT | 112,265 | 567,336 | |||||||
Net income | 29,735 -95.02% | 464,402 -5.80% | |||||||
Dividends | (209,293) | (336,230) | |||||||
Dividend yield | 5.75% | 3.77% | |||||||
Proceeds from repurchase of equity | (14,518) | (618,480) | |||||||
BB yield | 0.40% | 6.93% | |||||||
Debt | |||||||||
Debt current | 185,000 | ||||||||
Long-term debt | 8,433,659 | 5,744,919 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | (1,768,700) | 89,054 | |||||||
Net debt | 7,930,188 | 5,659,114 | |||||||
Cash flow | |||||||||
Cash from operating activities | 287,375 | 722,222 | |||||||
CAPEX | (242,411) | (425,961) | |||||||
Cash from investing activities | (235,489) | (424,448) | |||||||
Cash from financing activities | 189,267 | (620,704) | |||||||
FCF | (106,131) | 295,029 | |||||||
Balance | |||||||||
Cash | 503,471 | 270,805 | |||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | 4,506,915 | 4,620,400 | |||||||
Invested Capital | 6,968,921 | 6,255,393 | |||||||
ROIC | 1.67% | 9.02% | |||||||
ROCE | 1.64% | 10.71% | |||||||
EV | |||||||||
Common stock shares outstanding | 59,608 | 60,717 | |||||||
Price | 61.03 -74.56% | 147.03 -6.65% | |||||||
Market cap | 3,637,876 -76.49% | 8,927,221 -17.86% | |||||||
EV | 11,568,064 | 14,586,335 | |||||||
EBITDA | 420,831 | 997,951 | |||||||
EV/EBITDA | 27.49 | 14.62 | |||||||
Interest | 88,055 | 51,060 | |||||||
Interest/NOPBT | 76.99% | 7.15% |