Loading...
XNYS
AAP
Market cap3.15bUSD
Jun 06, Last price  
52.50USD
1D
0.34%
1Q
48.43%
Jan 2017
-68.96%
IPO
267.65%
Name

Advance Auto Parts Inc

Chart & Performance

D1W1MN
P/E
P/S
0.35
EPS
Div Yield, %
1.90%
Shrs. gr., 5y
-3.39%
Rev. gr., 5y
-1.30%
Revenues
9.09b
-19.43%
4,264,971,0004,616,503,0004,844,404,0005,142,255,0005,412,623,0005,925,203,0006,170,462,0006,205,003,0006,493,814,0009,843,861,0009,737,018,0009,567,679,0009,373,784,0009,580,554,0009,709,003,00010,106,321,00010,997,989,00011,154,722,00011,287,607,0009,094,327,000
Net income
-336m
L
234,725,000231,318,000238,317,000238,038,000270,373,000346,053,000394,682,000387,670,000391,758,000493,825,000473,398,000459,622,000475,505,000423,847,000486,896,000493,021,000596,615,000464,402,00029,735,000-335,788,000
CFO
85m
-70.55%
325,211,000333,604,000410,542,000478,739,000699,690,000666,159,000828,849,000685,281,000545,250,000708,991,000689,642,000500,874,000600,805,000811,028,000866,909,000969,688,0001,112,262,000722,222,000287,375,00084,633,000
Dividend
Oct 11, 20240.25 USD/sh
Earnings
Aug 20, 2025

Profile

Advance Auto Parts, Inc. provides automotive replacement parts, accessories, batteries, and maintenance items for domestic and imported cars, vans, sport utility vehicles, and light and heavy duty trucks. The company offers battery accessories; belts and hoses; brakes and brake pads; chassis and climate control parts; clutches and drive shafts; engines and engine parts; exhaust systems and parts; hub assemblies; ignition components and wires; radiators and cooling parts; starters and alternators; and steering and alignment parts. It also offers air conditioning chemicals and accessories; air fresheners; antifreeze and washer fluids; electrical wires and fuses; electronics; floor mats, seat covers, and interior accessories; hand and specialty tools; lighting products; performance parts; sealants, adhesives and compounds; tire repair accessories; vent shades, mirrors and exterior accessories; washes, waxes and cleaning supplies; and wiper blades. In addition, the company offers air filters; fuel and oil additives; fuel filters; grease and lubricants; motor oils; oil filters, part cleaners and treatments; and transmission fluids for engine maintenance. Further, it offers battery and wiper installation; engine light scanning and checking; electrical system testing; video clinic; oil and battery recycling; and loaner tool program services. Additionally, the company sells its products through its website. It serves professional installers and do-it-yourself customers. The company operates stores under the Advance Auto Parts, Autopart International, and Carquest brands, as well as branches under the Worldpac name. As of April 23, 2022, it operated 4,687 stores and 311 branches in the United States, Puerto Rico, the U.S. Virgin Islands, and Canada; and served 1,318 independently owned Carquest branded stores in Mexico, Grand Cayman, the Bahamas, Turks and Caicos, and the British Virgin Islands. The company was founded in 1929 and is based in Raleigh, North Carolina.
IPO date
Nov 29, 2001
Employees
40,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122022‑002021‑002019‑122018‑122017‑122016‑122016‑00
Income
Revenues
9,094,327
-19.43%
11,287,607
2.63%
11,154,722
10.37%
Cost of revenue
5,685,807
11,173,230
10,440,571
Unusual Expense (Income)
NOPBT
3,408,520
114,377
714,151
NOPBT Margin
37.48%
1.01%
6.40%
Operating Taxes
(181,143)
2,112
146,815
Tax Rate
1.85%
20.56%
NOPAT
3,589,663
112,265
567,336
Net income
(335,788)
-1,229.27%
29,735
-95.02%
464,402
-5.80%
Dividends
(59,855)
(209,293)
(336,230)
Dividend yield
2.27%
5.75%
3.77%
Proceeds from repurchase of equity
(6,501)
(14,518)
(618,480)
BB yield
0.25%
0.40%
6.93%
Debt
Debt current
185,000
Long-term debt
5,583,491
8,433,659
5,744,919
Deferred revenue
Other long-term liabilities
83,813
(1,768,700)
89,054
Net debt
3,714,074
7,930,188
5,659,114
Cash flow
Cash from operating activities
84,633
287,375
722,222
CAPEX
(180,800)
(242,411)
(425,961)
Cash from investing activities
1,354,754
(235,489)
(424,448)
Cash from financing activities
(75,010)
189,267
(620,704)
FCF
4,924,981
(106,131)
295,029
Balance
Cash
1,869,417
503,471
270,805
Long term investments
Excess cash
1,414,701
Stockholders' equity
4,116,038
4,506,915
4,620,400
Invested Capital
4,525,380
6,968,921
6,255,393
ROIC
62.46%
1.67%
9.02%
ROCE
55.58%
1.64%
10.71%
EV
Common stock shares outstanding
59,902
59,608
60,717
Price
44.06
-27.81%
61.03
-74.56%
147.03
-6.65%
Market cap
2,639,282
-27.45%
3,637,876
-76.49%
8,927,221
-17.86%
EV
6,353,356
11,568,064
14,586,335
EBITDA
3,700,500
420,831
997,951
EV/EBITDA
1.72
27.49
14.62
Interest
81,033
88,055
51,060
Interest/NOPBT
2.38%
76.99%
7.15%