XNASZURA
Market cap157mUSD
Jan 07, Last price
2.41USD
1D
-3.60%
1Q
-39.45%
IPO
-66.71%
Name
Zura Bio Ltd
Chart & Performance
Profile
Zura Bio Limited, a clinical-stage biotechnology company, focuses on developing novel medicines for immune and inflammatory disorders. It develops ZB-168, an anti IL7R a inhibitor that impact on diseases driven by IL7 and TSLP biological pathways; and Torudokimab, a monoclonal antibody that neutralizes IL33, which is in Phase 2 clinical trial development. The company is based in San Diego, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
---|---|---|---|---|
2023‑12 | 2022‑12 | 2022‑03 | 2021‑12 | |
Income | ||||
Revenues | ||||
Cost of revenue | 43,999 | 26,364 | ||
Unusual Expense (Income) | ||||
NOPBT | (43,999) | (26,364) | ||
NOPBT Margin | ||||
Operating Taxes | (203) | (570) | ||
Tax Rate | ||||
NOPAT | (43,796) | (26,364) | ||
Net income | (60,360) -1,800.70% | 3,549 -57.83% | ||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 116,407 | 10,000 | ||
BB yield | ||||
Debt | ||||
Debt current | 356 | |||
Long-term debt | 12,500 | |||
Deferred revenue | ||||
Other long-term liabilities | 990 | (8,072) | 12,500 | |
Net debt | (99,806) | 12,842 | (144,119) | |
Cash flow | ||||
Cash from operating activities | (15,054) | (1,071) | ||
CAPEX | (12,000) | |||
Cash from investing activities | (8,000) | (12,000) | ||
Cash from financing activities | 121,293 | 356 | ||
FCF | (58,225) | (11,935) | (384) | |
Balance | ||||
Cash | 99,806 | 14 | 4,720 | |
Long term investments | 139,399 | |||
Excess cash | 99,806 | 14 | 144,119 | |
Stockholders' equity | (83,269) | 119,319 | (134,699) | |
Invested Capital | 163,810 | (9,214) | 139,380 | |
ROIC | 286.12% | |||
ROCE | ||||
EV | ||||
Common stock shares outstanding | 33,064 | 17,250 | ||
Price | ||||
Market cap | ||||
EV | ||||
EBITDA | (43,999) | (26,364) | ||
EV/EBITDA | ||||
Interest | ||||
Interest/NOPBT |