XNASZTEK
Market cap86mUSD
Dec 24, Last price
0.83USD
1D
-1.88%
1Q
10.76%
Jan 2017
30.72%
IPO
158.20%
Name
Zentek Ltd
Chart & Performance
Profile
Zentek Ltd. engages in the research and development of graphene and related nanomaterials in Canada. It owns 100% interest in the Albany Graphite project located in Northern Ontario, Canada. The company develops graphene-based antimicrobial coating under the ZenGUARD brand, surgical masks, HVAC filters, personal protective equipment, rapid detection point of care diagnostics tests, and pharmaceutical products based on graphene-based compound. In addition, it develops synthesize graphene, graphene oxide, and graphene quantum dots for applications of graphene. The company was formerly known as ZEN Graphene Solutions Ltd. and changed its name to Zentek Ltd. in October 2021. Zentek Ltd. was incorporated in 2008 and is headquartered in Thunder Bay, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 30 -59.07% | 73 -78.55% | 340 14,323.18% | |||||||
Cost of revenue | 11,052 | 13,508 | 12,691 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (11,022) | (13,435) | (12,352) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (100) | 119 | 26,738 | |||||||
Tax Rate | ||||||||||
NOPAT | (10,922) | (13,553) | (39,089) | |||||||
Net income | (11,704) -18.80% | (14,414) -62.75% | (38,694) 900.20% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (296) | 35,343 | ||||||||
BB yield | 0.24% | -12.58% | ||||||||
Debt | ||||||||||
Debt current | 650 | 1,127 | 1,100 | |||||||
Long-term debt | 1,078 | 1,099 | 1,412 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (1,794) | (8,131) | (24,162) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (8,052) | (12,957) | (7,989) | |||||||
CAPEX | (320) | (2,273) | (3,986) | |||||||
Cash from investing activities | 1,881 | (2,307) | (7,253) | |||||||
Cash from financing activities | (665) | (1,054) | 38,825 | |||||||
FCF | (5,884) | (25,087) | (22,329) | |||||||
Balance | ||||||||||
Cash | 3,521 | 10,357 | 26,675 | |||||||
Long term investments | ||||||||||
Excess cash | 3,520 | 10,354 | 26,658 | |||||||
Stockholders' equity | 9,484 | 49,940 | 34,549 | |||||||
Invested Capital | 17,896 | 21,643 | 10,122 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 100,503 | 99,436 | 92,092 | |||||||
Price | 1.20 -21.43% | 1.53 -49.84% | 3.05 46.63% | |||||||
Market cap | 120,815 -20.59% | 152,137 -45.84% | 280,881 60.72% | |||||||
EV | 119,021 | 163,563 | 256,718 | |||||||
EBITDA | (10,408) | (12,895) | (11,737) | |||||||
EV/EBITDA | ||||||||||
Interest | 107 | 121 | 64 | |||||||
Interest/NOPBT |