XNASZM
Market cap26bUSD
Dec 26, Last price
85.44USD
1D
-0.27%
1Q
22.85%
IPO
30.05%
Name
Zoom Video Communications Inc
Chart & Performance
Profile
Zoom Video Communications, Inc. provides unified communications platform in the Americas, the Asia Pacific, Europe, the Middle East, and Africa. The company offers Zoom Meetings that offers HD video, voice, chat, and content sharing through mobile devices, desktops, laptops, telephones, and conference room systems; Zoom Phone, an enterprise cloud phone system; and Zoom Chat enables users to share messages, images, audio files, and content in desktop, laptop, tablet, and mobile devices. It also provides Zoom Rooms, a software-based conference room system; Zoom Hardware-as-a-Service allows users to access video communication technology from third party equipment; Zoom Conference Room Connector, a gateway for SIP/H.323 endpoints to join Zoom meetings; Zoom Events, which enables users to manage and host internal and external virtual events; OnZoom, a prosumer-focused virtual event platform and marketplace for Zoom users to create, host, and monetize online events; and Zoom Webinars to provide video presentations to large audiences from many devices. In addition, the company offers Zoom Developer Platform that enables developers, platform integrators, service providers, and customers to build apps and integrations using Zoom's video-based communications solutions, as well as integrate Zoom's technology into their products and services; Zoom App Marketplace, which helps developers to publish their apps, as well as third-party integrations of Zoom; and Zoom Contact Center, an omnichannel contact center solution. It serves individuals; and education, entertainment/media, enterprise infrastructure, finance, government, healthcare, manufacturing, non-profit/not for profit and social impact, retail/consumer products, and software/Internet industries. The company was formerly known as Zoom Communications, Inc. and changed its name to Zoom Video Communications, Inc. in May 2012. The company was incorporated in 2011 and is headquartered in San Jose, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | |
Income | ||||||||
Revenues | 4,527,224 3.06% | 4,392,960 7.15% | 4,099,864 54.63% | |||||
Cost of revenue | 4,001,945 | 4,147,531 | 3,036,273 | |||||
Unusual Expense (Income) | ||||||||
NOPBT | 525,279 | 245,429 | 1,063,591 | |||||
NOPBT Margin | 11.60% | 5.59% | 25.94% | |||||
Operating Taxes | 194,850 | 145,565 | (274,007) | |||||
Tax Rate | 37.09% | 59.31% | ||||||
NOPAT | 330,429 | 99,864 | 1,337,598 | |||||
Net income | 637,462 514.65% | 103,711 -92.46% | 1,375,639 104.61% | |||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | 60,186 | (1,000,003) | 33,731 | |||||
BB yield | -0.30% | 4.38% | -0.07% | |||||
Debt | ||||||||
Debt current | 24,645 | 22,790 | 20,697 | |||||
Long-term debt | 121,261 | 147,374 | 170,036 | |||||
Deferred revenue | 18,514 | 41,932 | 38,481 | |||||
Other long-term liabilities | 81,378 | 67,195 | 68,110 | |||||
Net debt | (7,225,801) | (5,641,494) | (5,596,347) | |||||
Cash flow | ||||||||
Cash from operating activities | 1,598,836 | 1,290,262 | 1,605,266 | |||||
CAPEX | (126,953) | (115,094) | (145,608) | |||||
Cash from investing activities | (1,183,689) | (318,322) | (2,859,097) | |||||
Cash from financing activities | 60,186 | (936,942) | 34,068 | |||||
FCF | 311,477 | 84,456 | 1,266,852 | |||||
Balance | ||||||||
Cash | 6,962,485 | 5,412,666 | 5,419,266 | |||||
Long term investments | 409,222 | 398,992 | 367,814 | |||||
Excess cash | 7,145,346 | 5,592,010 | 5,582,087 | |||||
Stockholders' equity | 2,790,650 | 2,101,727 | 2,030,504 | |||||
Invested Capital | 5,401,601 | 4,310,484 | 3,871,547 | |||||
ROIC | 6.80% | 2.44% | 37.03% | |||||
ROCE | 6.41% | 3.83% | 18.02% | |||||
EV | ||||||||
Common stock shares outstanding | 308,520 | 304,231 | 305,827 | |||||
Price | 64.61 -13.85% | 75.00 -51.39% | 154.28 -58.53% | |||||
Market cap | 19,933,471 -12.64% | 22,817,351 -51.64% | 47,182,913 -57.46% | |||||
EV | 12,707,670 | 17,175,857 | 41,586,566 | |||||
EBITDA | 629,730 | 327,750 | 1,111,779 | |||||
EV/EBITDA | 20.18 | 52.41 | 37.41 | |||||
Interest | 33,724 | 81,802 | ||||||
Interest/NOPBT | 13.74% | 7.69% |