XNASZEUS
Market cap342mUSD
Jan 10, Last price
30.80USD
1D
-1.09%
1Q
-22.06%
Jan 2017
27.12%
Name
Olympic Steel Inc
Chart & Performance
Profile
Olympic Steel, Inc. processes, distributes, and storage metal products in the United States and internationally. It operates in three segments: Carbon Flat Products; Specialty Metals Flat Products; and Tubular and Pipe Products. The Carbon Flat Products segment sells and distributes processed carbon and coated flat-rolled sheets, coil and plate products, and fabricated parts. The Specialty Metals Flat Products segment sells and distributes processed aluminum and stainless flat-rolled sheets and coil products, flat bar products, and fabricated parts, as well as stainless steel and aluminum plates, sheets, angles, rounds, flat bars, tubing and pipe, and prime tin mill products. The Tubular and Pipe Products segment distributes metal tubing products, pipes, bars, valves and fittings, and fabricated pressure parts. The company also provides various processing services comprising cutting-to-length, slitting, shearing, roll forming, shape correction, surface improvement, blanking, tempering, plate burning, and stamping as well as offers value-added processing of saw cutting, laser cutting, beveling, threading, and grooving services. In addition, the company provides shot blasting, grinding, edging, and polishing; bending, drilling, milling, tapping, boring, and sawing metal; machining, welding, assembly, and painting of component parts. Further, the company process metals to specified lengths, widths, shapes, and surface. It serves metal consuming industries, such as manufacturers and fabricators of transportation and material handling lift equipment, construction, mining and farm equipment, agriculture equipment, storage tanks, environmental and energy generation equipment, automobiles, food service, commercial appliances, and electrical equipment as well as military vehicles and equipment, general and plate fabricators, and metals service centers through direct sales force. Olympic Steel, Inc. was founded in 1954 and is based in Bedford Heights, Ohio.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,158,163 -15.70% | 2,559,990 10.71% | |||||||
Cost of revenue | 1,958,280 | 2,406,505 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 199,883 | 153,485 | |||||||
NOPBT Margin | 9.26% | 6.00% | |||||||
Operating Taxes | 17,058 | 32,691 | |||||||
Tax Rate | 8.53% | 21.30% | |||||||
NOPAT | 182,825 | 120,794 | |||||||
Net income | 44,529 -51.03% | 90,931 -24.88% | |||||||
Dividends | (5,566) | (4,006) | |||||||
Dividend yield | 0.72% | 1.03% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 7,813 | 6,098 | |||||||
Long-term debt | 254,639 | 217,066 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 29,555 | 12,619 | |||||||
Net debt | 249,228 | 209,227 | |||||||
Cash flow | |||||||||
Cash from operating activities | 175,159 | 185,853 | |||||||
CAPEX | (21,326) | (19,854) | |||||||
Cash from investing activities | (190,843) | (16,561) | |||||||
Cash from financing activities | 16,719 | (166,915) | |||||||
FCF | 208,685 | 192,899 | |||||||
Balance | |||||||||
Cash | 13,224 | 12,189 | |||||||
Long term investments | 1,748 | ||||||||
Excess cash | |||||||||
Stockholders' equity | 555,478 | 515,968 | |||||||
Invested Capital | 812,411 | 722,998 | |||||||
ROIC | 23.81% | 15.91% | |||||||
ROCE | 24.60% | 20.94% | |||||||
EV | |||||||||
Common stock shares outstanding | 11,578 | 11,559 | |||||||
Price | 66.70 98.63% | 33.58 42.89% | |||||||
Market cap | 772,253 98.96% | 388,151 43.59% | |||||||
EV | 1,021,481 | 597,378 | |||||||
EBITDA | 227,059 | 173,691 | |||||||
EV/EBITDA | 4.50 | 3.44 | |||||||
Interest | 16,006 | 10,080 | |||||||
Interest/NOPBT | 8.01% | 6.57% |