XNASXTIA
Market cap1mUSD
Dec 24, Last price
0.04USD
1D
-1.87%
1Q
-79.65%
Name
Inpixon
Chart & Performance
Profile
Inpixon, together with its subsidiaries, provides solutions and technologies worldwide. The company operated through three segments: Indoor Intelligence, Saves, and Shoom. The Indoor Intelligence segment offers smart office app provide a frictionless work environment; executive briefing centers, an omni-channel software platform provides a virtual briefing platform allowing organizations to offer a personalized experience for in-office, remote, and hybrid meetings; events, offers a mobile first and virtual event platform to connect remote and in person audiences in a fully branded, end to end event experience; inpixon mapping solution which provides users with the tools to add intelligence to complex indoor spaces; augmented reality and 3D allow businesses to scan a space and attach AR content persistently to any position; analytics and insights, a cloud-based analytics platform allows data from multiple sensors and data sources to be visualized for action by the operator; and on-device positioning solution enables a smartphone's precise location to be displayed to a user in a mobile app. This segment also provides Internet of Things (IoT) software-as-a-service platform, IoT devices, sensors and tags, video integration, security, and transceiver/modules. The Shoom segment offers digital solutions or cloud-based applications and analytics for the media and publishing industry, including eTearsheets and eInvoice. The SAVES provides a set of data analytics and statistical visualization software solutions for engineers and scientists, as well as data analytics and statistical visualization tools which comprise SigmaPlot, SigmaStat, SYSTAT, PeakFit, TableCurve 2D, TableCurve 3D, SigmaScan and MYSTAT. The company was formerly known as Sysorex Global and changed its name to Inpixon in March 2017. Inpixon is headquartered in Palo Alto, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 6,460 -66.73% | 19,418 21.40% | 15,995 72.04% | |||||||
Cost of revenue | 12,612 | 58,082 | 68,108 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (6,152) | (38,664) | (52,113) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (2,683) | (65) | (1,412) | |||||||
Tax Rate | ||||||||||
NOPAT | (3,469) | (38,599) | (50,701) | |||||||
Net income | (66,304) -5.46% | (70,130) 140.06% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (41,453) | 128,437 | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 8,939 | 14,120 | 4,133 | |||||||
Long-term debt | 483 | 2,033 | 2,859 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 28 | 44,943 | ||||||||
Net debt | 9,422 | (5,128) | (92,951) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (29,213) | (33,963) | (37,131) | |||||||
CAPEX | (1,193) | (2,269) | ||||||||
Cash from investing activities | 36,387 | (53,508) | ||||||||
Cash from financing activities | (34,586) | 125,037 | ||||||||
FCF | 6,969 | (37,899) | (50,357) | |||||||
Balance | ||||||||||
Cash | 20,235 | 95,605 | ||||||||
Long term investments | 1,046 | 4,338 | ||||||||
Excess cash | 20,310 | 99,143 | ||||||||
Stockholders' equity | (358,675) | (313,858) | (203,758) | |||||||
Invested Capital | 374,484 | 360,577 | 337,111 | |||||||
ROIC | ||||||||||
ROCE | 77.29% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 6,012 | 2,332 | 1,511 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (3,455) | (30,502) | (44,985) | |||||||
EV/EBITDA | ||||||||||
Interest | 4 | 673 | 1,183 | |||||||
Interest/NOPBT |