Loading...
XNAS
XPEL
Market cap984mUSD
Jul 15, Last price  
35.05USD
1D
0.34%
1Q
36.85%
Jan 2017
2,441.43%
IPO
118,500.00%
Name

Xpel Inc

Chart & Performance

D1W1MN
No data to show
P/E
21.32
P/S
2.31
EPS
1.64
Div Yield, %
—
Shrs. gr., 5y
0.02%
Rev. gr., 5y
26.47%
Revenues
420m
+6.08%
3,043,8853,392,6775,856,7047,776,1283,834,5654,129,9646,041,85310,670,83817,898,81229,630,17941,470,12651,759,26767,749,544109,920,614129,932,881158,924,448259,263,077323,993,000396,293,000420,400,000
Net income
45m
-13.85%
-742,862-1,450,731-823,915-3,917,926-566,412425,810815,8871,162,2071,320,2683,097,1021,554,5652,215,5021,187,3458,712,53413,977,62518,282,00031,567,00041,381,00052,800,00045,489,000
CFO
48m
+27.93%
-900,459-546,902130,788195,506234,547234,825650,3981,323,506771,950599,6511,407,4332,930,2763,951,8526,796,78510,965,51918,466,01118,267,67412,057,00037,384,00047,824,000
Earnings
Aug 06, 2025

Profile

XPEL, Inc. manufactures, sells, distributes, and installs after-market automotive products. The company offers automotive surface and paint protection films, headlight protection, and automotive and architectural window films, as well as proprietary software. It also provides merchandise and apparel; ceramic coatings; and tools and accessories, which includes squeegees and microfiber towels, application fluids, plotter cutters, knives, and other products. In addition, the company offers paint protection kits, car wash products, after-care products, and installation tools through its website. It sells its products to independent installers and new car dealerships, third-party distributors, and company-owned installation centers, as well as through franchisees and online sales channels. The company serves in the United States, China, Canada, Continental Europe, the United Kingdom, Asia Pacific, Latin America, the Middle East/Africa, and internationally. XPEL, Inc. was founded in 1997 and is headquartered in San Antonio, Texas.
URL
https://www.xpel.com/
IPO date
Feb 27, 2006
Employees
818
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
420,400
6.08%
396,293
22.32%
323,993
24.97%
Cost of revenue
361,253
332,221
270,456
Unusual Expense (Income)
NOPBT
59,147
64,072
53,537
NOPBT Margin
14.07%
16.17%
16.52%
Operating Taxes
11,289
13,231
10,584
Tax Rate
19.09%
20.65%
19.77%
NOPAT
47,858
50,841
42,953
Net income
45,489
-13.85%
52,800
27.59%
41,381
31.09%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,110
871
(30)
BB yield
-0.10%
-0.06%
0.00%
Debt
Debt current
4,729
4,028
3,962
Long-term debt
37,147
48,713
54,123
Deferred revenue
Other long-term liabilities
1,810
890
1,070
Net debt
19,789
41,132
55,457
Cash flow
Cash from operating activities
47,824
37,384
12,057
CAPEX
(6,713)
(6,356)
(9,556)
Cash from investing activities
(18,404)
(26,353)
(14,156)
Cash from financing activities
(19,253)
(7,259)
602
FCF
36,005
20,838
(2,607)
Balance
Cash
22,087
11,609
8,056
Long term investments
(5,428)
Excess cash
1,067
Stockholders' equity
209,905
167,443
113,649
Invested Capital
247,282
216,939
167,403
ROIC
20.62%
26.46%
29.34%
ROCE
23.77%
29.18%
31.59%
EV
Common stock shares outstanding
27,643
27,634
27,616
Price
39.94
-25.83%
53.85
-10.34%
60.06
-12.04%
Market cap
1,104,061
-25.81%
1,488,091
-10.28%
1,658,617
-12.03%
EV
1,123,850
1,529,223
1,714,074
EBITDA
70,844
73,665
61,371
EV/EBITDA
15.86
20.76
27.93
Interest
996
1,248
1,410
Interest/NOPBT
1.68%
1.95%
2.63%