Loading...
XNAS
XP
Market cap7.02bUSD
Apr 04, Last price  
12.99USD
1D
-8.71%
1Q
13.35%
IPO
-62.50%
Name

XP Inc

Chart & Performance

D1W1MN
No data to show
P/E
9.35
P/S
2.60
EPS
8.36
Div Yield, %
—
Shrs. gr., 5y
1.39%
Rev. gr., 5y
35.21%
Revenues
16.25b
+148.80%
31,889,000418,980,000661,138,000763,966,0001,422,449,0002,280,436,0003,596,000,0005,016,488,0006,196,465,0006,508,756,0006,532,005,00016,251,336,000
Net income
4.51b
+15.77%
31,889,00023,588,00075,804,000243,765,000413,874,000465,330,0001,089,000,0002,076,430,0003,589,416,0003,579,050,0003,898,702,0004,513,409,000
CFO
11.18b
+37.55%
-47,00077,464,000191,452,0004,776,000262,367,000-456,747,0001,527,000,0001,510,728,000-4,020,329,0001,803,885,0008,127,301,00011,178,964,000
Dividend
Dec 12, 20230.73 USD/sh
Earnings
May 23, 2025

Profile

XP Inc. provides financial products and services in Brazil. It offers securities brokerage, private pension plans, commercial, and investment banking products, such as loan operations and transactions in the foreign exchange markets and deposits; product structuring and capital markets services for corporate clients and issuers of fixed income products; advisory services for mass-affluent and institutional clients; and wealth management services for high-net-worth customers and institutional clients. The company also offers Xpeed, an online financial education portal that offers seminars, classes, and learning tools to help teach individuals on topics, such as basics of investing, techniques, and investment strategies, as well as insurance brokerage services. In addition, it operates XP Platform, an open product platform that provides clients to access investment products in the market, including equity and fixed income securities, mutual and hedge funds, private equity, structured products, credit cards, loan operations, life insurance, pension plans, real-estate investment funds, and others. The company was founded in 2001 and is based in São Paulo, Brazil.
URL
https://www.xpinc.com/
IPO date
Dec 11, 2019
Employees
6,146
Domiciled in
BR
Incorporated in
KY

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
16,251,336
148.80%
6,532,005
0.36%
6,508,756
5.04%
Cost of revenue
6,020,210
9,757,718
9,942,078
Unusual Expense (Income)
NOPBT
10,231,126
(3,225,713)
(3,433,322)
NOPBT Margin
62.96%
Operating Taxes
471,127
36,957
(135,555)
Tax Rate
4.60%
NOPAT
9,759,999
(3,262,670)
(3,297,767)
Net income
4,513,409
15.77%
3,898,702
8.93%
3,579,050
-0.29%
Dividends
(2,037,082)
(3,542,298)
Dividend yield
31.35%
24.97%
Proceeds from repurchase of equity
(1,353,611)
(915,859)
(1,814,823)
BB yield
20.83%
6.46%
20.65%
Debt
Debt current
35,539,933
33,655,971
Long-term debt
27,303,870
180,784
2,081,796
Deferred revenue
55,490,797
174,992,403
Other long-term liabilities
298,548,524
174,012,680
(100,518,246)
Net debt
21,693,322
(85,677,626)
(115,742,874)
Cash flow
Cash from operating activities
11,178,964
8,127,301
1,803,885
CAPEX
(144,808)
(66,004)
(126,975)
Cash from investing activities
(1,667,263)
538,809
(371,280)
Cash from financing activities
(5,784,293)
(4,394,828)
(200,302)
FCF
(76,636,961)
82,940,578
(3,268,679)
Balance
Cash
5,610,548
3,943,307
44,094,038
Long term investments
117,455,036
107,386,603
Excess cash
4,797,981
121,071,743
151,155,203
Stockholders' equity
14,617,924
39,017,313
36,064,707
Invested Capital
341,101,650
119,145,025
90,608,092
ROIC
4.24%
ROCE
2.96%
EV
Common stock shares outstanding
548,319
544,212
573,006
Price
11.85
-54.55%
26.07
69.95%
15.34
-46.62%
Market cap
6,497,580
-54.20%
14,187,607
61.41%
8,789,912
-46.67%
EV
28,194,582
(71,488,527)
(106,946,487)
EBITDA
10,496,451
(2,973,300)
(3,227,445)
EV/EBITDA
2.69
24.04
33.14
Interest
617,478
402,303
Interest/NOPBT