Loading...
XNAS
XNET
Market cap18mUSD
Jul 15, Last price  
4.67USD
1D
-1.09%
1Q
25.34%
Jan 2017
17.88%
IPO
-70.18%
Name

Xunlei Ltd

Chart & Performance

D1W1MN
No data to show
P/E
47.95
P/S
0.18
EPS
0.10
Div Yield, %
Shrs. gr., 5y
-1.13%
Rev. gr., 5y
12.33%
Revenues
323m
-11.16%
27,052,27039,991,32481,902,000140,521,000174,594,000179,529,000129,635,000156,162,000200,583,000230,604,000180,665,000186,371,000238,782,000341,497,000363,722,000323,140,000
Net income
1m
-91.46%
5,446,7838,466,178-10,000503,00010,662,00010,924,000-13,167,000-24,111,000-37,822,000-39,278,000-53,415,000-14,140,0001,191,00021,463,00014,225,0001,215,000
CFO
0k
-100.00%
6,811,87111,380,84718,277,00059,914,00085,533,00048,202,00013,764,00016,970,000-14,216,000-35,608,000-45,649,000-13,911,00019,480,00051,109,00025,716,0000

Profile

Xunlei Limited, together with its subsidiaries, operates an Internet platform for digital media content in the People's Republic of China. The company's platform is based on cloud technology that enables users to access, store, manage, and consume digital media content. It offers Xunlei Accelerator, which enables users to accelerate digital transmission over the internet; mobile acceleration plug-in, which provides mobile device users with benefits of download speed acceleration and download success rate improvements; and cloud acceleration subscription services that offer users premium services through various products, such as Green Channel. The company also provides Mobile Xunlei, a mobile application that allows users to search, download, and consume digital media content; Xunlei Media Player, which supports online and offline play of digital media content, as well as simultaneous play of digital media content while it is being transmitted by Xunlei Accelerator; online games through online game website and mobile app; live video streaming and online advertising services; and cloud computing and other internet value-added services. The company was formerly known as Giganology Limited and changed its name to Xunlei Limited in January 2011. Xunlei Limited was founded in 2003 and is based in Shenzhen, the People's Republic of China.
IPO date
Jun 24, 2014
Employees
1,097
Domiciled in
CN
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
323,140
-11.16%
363,722
6.51%
341,497
43.02%
Cost of revenue
317,808
365,234
332,276
Unusual Expense (Income)
NOPBT
5,332
(1,512)
9,221
NOPBT Margin
1.65%
2.70%
Operating Taxes
3,020
4,131
4,068
Tax Rate
56.64%
44.12%
NOPAT
2,312
(5,643)
5,153
Net income
1,215
-91.46%
14,225
-33.72%
21,463
1,702.10%
Dividends
Dividend yield
Proceeds from repurchase of equity
(4,687)
(6,747)
BB yield
13.28%
16.54%
Debt
Debt current
2,340
7,182
7,307
Long-term debt
27,702
16,273
25,631
Deferred revenue
846
876
Other long-term liabilities
2,092
Net debt
(288,095)
(280,559)
(260,194)
Cash flow
Cash from operating activities
25,716
51,109
CAPEX
(4,491)
(14,977)
Cash from investing activities
(23,898)
11,758
Cash from financing activities
(13,524)
6,641
FCF
7,035
(3,647)
238
Balance
Cash
287,538
271,880
262,321
Long term investments
30,599
32,134
30,811
Excess cash
301,980
285,828
276,057
Stockholders' equity
(159,459)
(159,011)
(169,086)
Invested Capital
508,964
506,280
505,153
ROIC
0.46%
1.03%
ROCE
1.53%
2.74%
EV
Common stock shares outstanding
63,829
65,370
67,247
Price
0.66
22.84%
0.54
-10.99%
0.61
-9.45%
Market cap
42,340
19.94%
35,300
-13.47%
40,797
-9.38%
EV
(246,026)
(246,648)
(220,869)
EBITDA
5,332
4,567
13,029
EV/EBITDA
Interest
1,514
93
Interest/NOPBT
1.01%