Loading...
XNASXNET
Market cap42mUSD
Dec 24, Last price  
2.01USD
1D
2.82%
1Q
21.52%
Jan 2017
-48.06%
IPO
-86.86%
Name

Xunlei Ltd

Chart & Performance

D1W1MN
XNAS:XNET chart
P/E
8.94
P/S
0.35
EPS
0.22
Div Yield, %
0.00%
Shrs. gr., 5y
-0.49%
Rev. gr., 5y
9.54%
Revenues
364m
+6.51%
27,052,27039,991,32481,902,000140,521,000174,594,000179,529,000129,635,000156,162,000200,583,000230,604,000180,665,000186,371,000238,782,000341,497,000363,722,000
Net income
14m
-33.72%
5,446,7838,466,178-10,000503,00010,662,00010,924,000-13,167,000-24,111,000-37,822,000-39,278,000-53,415,000-14,140,0001,191,00021,463,00014,225,000
CFO
26m
-49.68%
6,811,87111,380,84718,277,00059,914,00085,533,00048,202,00013,764,00016,970,000-14,216,000-35,608,000-45,649,000-13,911,00019,480,00051,109,00025,716,000

Profile

Xunlei Limited, together with its subsidiaries, operates an Internet platform for digital media content in the People's Republic of China. The company's platform is based on cloud technology that enables users to access, store, manage, and consume digital media content. It offers Xunlei Accelerator, which enables users to accelerate digital transmission over the internet; mobile acceleration plug-in, which provides mobile device users with benefits of download speed acceleration and download success rate improvements; and cloud acceleration subscription services that offer users premium services through various products, such as Green Channel. The company also provides Mobile Xunlei, a mobile application that allows users to search, download, and consume digital media content; Xunlei Media Player, which supports online and offline play of digital media content, as well as simultaneous play of digital media content while it is being transmitted by Xunlei Accelerator; online games through online game website and mobile app; live video streaming and online advertising services; and cloud computing and other internet value-added services. The company was formerly known as Giganology Limited and changed its name to Xunlei Limited in January 2011. Xunlei Limited was founded in 2003 and is based in Shenzhen, the People's Republic of China.
URL
https://www.xunlei.com/
IPO date
Jun 24, 2014
Employees
1,097
Domiciled in
CN
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
363,722
6.51%
341,497
43.02%
238,782
28.12%
Cost of revenue
365,234
332,276
241,899
Unusual Expense (Income)
NOPBT
(1,512)
9,221
(3,117)
NOPBT Margin
2.70%
Operating Taxes
4,131
4,068
(125)
Tax Rate
44.12%
NOPAT
(5,643)
5,153
(2,992)
Net income
14,225
-33.72%
21,463
1,702.10%
1,191
-108.42%
Dividends
Dividend yield
Proceeds from repurchase of equity
(4,687)
(6,747)
BB yield
13.28%
16.54%
Debt
Debt current
7,182
7,307
2,894
Long-term debt
16,273
25,631
17,323
Deferred revenue
846
876
845
Other long-term liabilities
Net debt
(280,559)
(260,194)
(250,288)
Cash flow
Cash from operating activities
25,716
51,109
19,480
CAPEX
(4,491)
(14,977)
(13,286)
Cash from investing activities
(23,898)
11,758
(32,619)
Cash from financing activities
(13,524)
6,641
(223)
FCF
(3,647)
238
(7,997)
Balance
Cash
271,880
262,321
239,010
Long term investments
32,134
30,811
31,495
Excess cash
285,828
276,057
258,566
Stockholders' equity
(159,011)
(169,086)
(174,290)
Invested Capital
506,280
505,153
494,563
ROIC
1.03%
ROCE
2.74%
EV
Common stock shares outstanding
65,370
67,247
67,194
Price
0.54
-10.99%
0.61
-9.45%
0.67
-30.45%
Market cap
35,300
-13.47%
40,797
-9.38%
45,020
-30.75%
EV
(246,648)
(220,869)
(207,148)
EBITDA
4,567
13,029
6,265
EV/EBITDA
Interest
1,514
93
95
Interest/NOPBT
1.01%