Loading...
XNAS
XMTR
Market cap1.63bUSD
Jul 15, Last price  
34.67USD
1D
-3.65%
1Q
54.49%
IPO
-49.06%
Name

Xometry Inc

Chart & Performance

D1W1MN
No data to show
P/E
P/S
3.13
EPS
Div Yield, %
Shrs. gr., 5y
2.05%
Rev. gr., 5y
46.72%
Revenues
546m
+17.72%
80,228,000141,406,000218,336,000381,053,000463,406,000545,529,000
Net income
-50m
L-25.30%
-31,031,000-31,394,000-59,406,000-76,009,000-67,472,000-50,401,000
CFO
-15m
L-48.51%
-27,125,000-22,049,000-68,571,000-62,575,000-29,877,000-15,384,000

Profile

Xometry, Inc. operates a marketplace that enables buyers to source manufactured parts and assemblies in the United States and internationally. It provides CNC machining, milling, and turning services; sheet, laser, waterjet, and plasma cutting services; and sheet metal forming services. The company also offers 3D printing services, such as carbon digital light synthesis, fused deposition modeling, HP multi jet fusion, PolyJet, selective laser sintering, stereolithography, metal 3D printing service, direct metal laser sintering, and metal binder jetting; and injection molding services, including plastic injection, over, insert, and prototype molding, as well as bridge and production tooling. In addition, it provides other services comprising urethane and die casting, vapor smoothing, finishing, rapid prototyping, high- volume production, and assembly services. The company offers its products under the Allied Machine & Engineering, Brubaker, HTC, OSG, Kyocera, Mitsubishi Materials, SOWA, Viking Drill & Tool, Dauphin, and Sandvik brands. It serves aerospace and defense, automotive, consumer products, product designers, education, electronic and semiconductors, energy, hardware startups, industrial, medical and dental, robotics, and supply chain and purchasing industries. The company was formerly known as NextLine Manufacturing Corp. and changed its name to Xometry, Inc. in June 2015. Xometry, Inc. was incorporated in 2013 and is headquartered in Derwood, Maryland.
IPO date
Jun 30, 2021
Employees
914
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑12
Income
Revenues
545,529
17.72%
463,406
21.61%
381,053
74.53%
Cost of revenue
542,621
484,213
405,714
Unusual Expense (Income)
NOPBT
2,908
(20,807)
(24,661)
NOPBT Margin
0.53%
Operating Taxes
(21)
(353)
36
Tax Rate
NOPAT
2,929
(20,454)
(24,697)
Net income
(50,401)
-25.30%
(67,472)
-11.23%
(76,009)
27.95%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,909
3,715
BB yield
-0.11%
-0.24%
Debt
Debt current
6,436
13,598
5,471
Long-term debt
300,208
310,470
319,260
Deferred revenue
Other long-term liabilities
817
1,053
1,011
Net debt
66,809
51,178
1,231
Cash flow
Cash from operating activities
(15,384)
(29,877)
(62,575)
CAPEX
(18,097)
(18,486)
(13,650)
Cash from investing activities
(20,179)
16,806
15,140
Cash from financing activities
4,639
1,067
280,972
FCF
4,338
(45,781)
(36,623)
Balance
Cash
239,835
268,776
319,432
Long term investments
4,114
4,068
Excess cash
212,559
249,720
304,447
Stockholders' equity
(369,458)
(317,898)
(248,248)
Invested Capital
981,007
962,487
922,456
ROIC
0.30%
ROCE
0.48%
EV
Common stock shares outstanding
49,083
47,914
47,158
Price
42.66
18.80%
35.91
11.42%
32.23
-37.11%
Market cap
2,093,869
21.69%
1,720,593
13.20%
1,519,910
-36.46%
EV
2,161,821
1,772,890
1,522,231
EBITDA
15,920
(10,069)
(16,842)
EV/EBITDA
135.79
Interest
4,752
4,784
4,418
Interest/NOPBT
163.41%