Loading...
XNASXGN
Market cap58mUSD
Jan 08, Last price  
3.29USD
1D
0.61%
1Q
21.85%
IPO
-80.65%
Name

Exagen Inc

Chart & Performance

D1W1MN
XNAS:XGN chart
P/E
P/S
1.10
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
208.76%
Rev. gr., 5y
10.13%
Revenues
53m
+15.33%
926,0003,055,00011,663,00017,946,00026,807,00032,440,00040,387,00041,975,00048,299,00045,563,00052,548,000
Net income
-24m
L-50.01%
-7,324,000-13,496,000-14,981,000-19,183,000-25,631,000-8,012,000-12,038,000-16,687,000-26,851,000-47,387,000-23,689,000
CFO
-14m
L-55.01%
-7,477,000-6,865,000-10,773,000-11,902,000-10,968,000-9,301,000-9,711,000-14,084,000-20,269,000-32,144,000-14,462,000
Earnings
Mar 17, 2025

Profile

Exagen Inc. develops and commercializes various testing products based on its cell-bound complement activation products technology under the AVISE brand in the United States. It enables rheumatologists to care for patients through the diagnosis, prognosis, and monitoring of autoimmune and autoimmune-related diseases, including systemic lupus erythematosus (SLE) and rheumatoid arthritis (RA). Its lead testing product is AVISE CTD that enables differential diagnosis for patients presenting with symptoms indicative of various connective tissue diseases (CTDs) and other related diseases with overlapping symptoms. The company offers AVISE Lupus that measures activation of the complement system by quantifying the level of B-cell C4d and erythrocyte bound C4d in the patient's blood; and AVISE APS, which consists of a panel of autoantibody tests that aids in the diagnosis and management of APS. In addition, it provides AVISE SLE Prognostic, a panel of autoantibodies for assessing the potential for complications affecting the kidney, brain, and cardiovascular system; AVISE Vasculitis AAV, which utilizes a testing panel of individual analytes to provide physicians with results in the assessment and monitoring of anti-neutrophil cytoplasmic antibody and associated vasculitis; AVISE Anti-CarP test, which identifies RA patients with severe disease; and AVISE PC4d to measure platelet- bound C4d. Further, the company offers AVISE SLE Monitor, a biomarker blood test; AVISE MTX, a patented and validated blood test; and AVISE HCQ, a blood test to monitor levels of hydroxychloroquine. It has a research collaboration and license agreement with Allegheny Health Network (AHN) Research Institute to develop novel patented biomarkers. The company was formerly known as Exagen Diagnostics, Inc. and changed its name to Exagen Inc. in January 2019. Exagen Inc. was incorporated in 2002 and is headquartered in Vista, California.
IPO date
Sep 19, 2019
Employees
199
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122015‑12
Income
Revenues
52,548
15.33%
45,563
-5.66%
Cost of revenue
75,385
86,108
Unusual Expense (Income)
NOPBT
(22,837)
(40,545)
NOPBT Margin
Operating Taxes
33
(282)
Tax Rate
NOPAT
(22,870)
(40,263)
Net income
(23,689)
-50.01%
(47,387)
76.48%
Dividends
Dividend yield
Proceeds from repurchase of equity
585
207
BB yield
-1.66%
-0.50%
Debt
Debt current
1,730
1,230
Long-term debt
26,217
38,804
Deferred revenue
(1,412)
Other long-term liabilities
357
867
Net debt
(8,546)
(22,557)
Cash flow
Cash from operating activities
(14,462)
(32,144)
CAPEX
(828)
(4,318)
Cash from investing activities
(804)
(4,318)
Cash from financing activities
(10,632)
(489)
FCF
(14,653)
(46,543)
Balance
Cash
36,493
62,391
Long term investments
200
Excess cash
33,866
60,313
Stockholders' equity
(279,199)
(255,510)
Invested Capital
323,970
331,926
ROIC
ROCE
EV
Common stock shares outstanding
17,679
17,082
Price
1.99
-17.08%
2.40
-79.36%
Market cap
35,182
-14.18%
40,998
-77.93%
EV
26,636
18,441
EBITDA
(20,669)
(38,988)
EV/EBITDA
Interest
2,335
2,448
Interest/NOPBT